Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1950
+0.0365
+(23.03%)
At close: April 3 at 4:00:01 PM EDT
0.2640
+0.07
+(35.38%)
Pre-Market: 7:22:11 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,489.9950
2,489.9950
1,671.1170
671.6100
Cost of Revenue
547.6300
547.6300
352.9620
254.3190
Gross Profit
1,942.3650
1,942.3650
1,318.1550
417.2910
Operating Expense
757.3950
757.3950
365.4020
191.7610
Operating Income
1,184.9700
1,184.9700
952.7530
225.5300
Net Non Operating Interest Income Expense
-16.6350
-16.6350
-14.1170
-9.0230
Other Income Expense
0.3040
0.3040
-0.6800
-0.2500
Pretax Income
1,168.6390
1,168.6390
937.9560
216.2570
Tax Provision
231.0300
231.0300
157.3080
44.7890
Net Income Common Stockholders
937.6090
937.6090
780.6480
171.4680
Diluted NI Available to Com Stockholders
937.6090
937.6090
780.6480
171.4680
Basic EPS
0.04
--
0.04
0.01
Diluted EPS
0.04
--
0.04
0.01
Basic Average Shares
21,100
--
21,100
21,100
Diluted Average Shares
21,100
--
21,100
21,100
Total Operating Income as Reported
1,183.4370
1,183.4370
938.9610
225.5300
Rent Expense Supplemental
121.6460
121.6460
66.9760
25.1590
Total Expenses
1,305.0250
1,305.0250
718.3640
446.0800
Net Income from Continuing & Discontinued Operation
937.6090
937.6090
780.6480
171.4680
Normalized Income
937.3386
937.3386
781.2248
171.8193
Interest Income
0.7480
0.7480
0.3460
3.8480
Interest Expense
17.3830
17.3830
14.4630
12.8710
Net Interest Income
-16.6350
-16.6350
-14.1170
-9.0230
EBIT
1,186.0220
1,186.0220
952.4190
229.1280
EBITDA
1,372.8080
1,372.8080
1,047.9520
263.2470
Reconciled Cost of Revenue
389.7440
389.7440
285.0470
240.7520
Reconciled Depreciation
186.7860
186.7860
95.5330
34.1190
Net Income from Continuing Operation Net Minority Interest
937.6090
937.6090
780.6480
171.4680
Total Unusual Items Excluding Goodwill
0.3370
0.3370
-0.6930
-0.4430
Total Unusual Items
0.3370
0.3370
-0.6930
-0.4430
Normalized EBITDA
1,372.4710
1,372.4710
1,048.6450
263.6900
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0.0666
0.0666
-0.1162
-0.0917
12/31/2021 - 10/2/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TGL Treasure Global Inc.
0.0570
-17.39%
CXAI CXApp Inc.
0.8068
-4.53%
LYT Lytus Technologies Holdings PTV. Ltd.
0.0982
0.00%
MYSZ My Size, Inc.
1.1800
-11.28%
CNTM ConnectM Technology Solutions, Inc.
0.8764
+17.12%
NVNI Nvni Group Limited
0.2253
+9.48%
HIT Health In Tech, Inc.
0.6709
-2.12%
BIYA Baiya International Group Inc. Ordinary Shares
3.6900
-28.90%
AUUD Auddia Inc.
4.0100
-7.18%
TWOH Two Hands Corporation
0.0025
+47.06%