13.27
+0.53
+(4.16%)
At close: January 15 at 4:00:01 PM EST
13.93
+0.66
+(4.97%)
After hours: 7:30:09 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
Total Revenue
1,329,695.00
1,282,748.00
1,079,388.00
Cost of Revenue
996,501.00
987,258.00
806,377.00
Gross Profit
333,194.00
295,490.00
273,011.00
Operating Expense
401,806.00
323,085.00
378,132.00
Operating Income
-68,612.00
-27,595.00
-105,121.00
Net Non Operating Interest Income Expense
10,447.00
2,930.00
322.00
Other Income Expense
-96,280.00
-108,088.00
-13,355.00
Pretax Income
-154,445.00
-132,753.00
-118,154.00
Tax Provision
-8,830.00
12,006.00
14,369.00
Net Income Common Stockholders
-118,541.00
-116,455.00
-129,871.00
Diluted NI Available to Com Stockholders
-118,541.00
-116,455.00
-129,871.00
Basic EPS
-0.92
-0.92
-1.02
Diluted EPS
-0.92
-0.92
-1.02
Basic Average Shares
128,313.14
126,886.10
126,886.10
Diluted Average Shares
128,313.14
126,886.10
126,886.10
Total Operating Income as Reported
-77,375.00
-36,358.00
-114,719.00
Total Expenses
1,398,307.00
1,310,343.00
1,184,509.00
Net Income from Continuing & Discontinued Operation
-118,541.00
-116,455.00
-129,871.00
Normalized Income
-30,304.60
-42,521.27
-119,847.58
Interest Income
10,511.00
3,009.00
1,166.00
Interest Expense
64.00
79.00
844.00
Net Interest Income
10,447.00
2,930.00
322.00
EBIT
-154,381.00
-132,674.00
-117,310.00
EBITDA
-116,012.00
-94,315.00
-82,575.00
Reconciled Cost of Revenue
996,501.00
987,258.00
806,377.00
Reconciled Depreciation
38,369.00
38,359.00
34,735.00
Net Income from Continuing Operation Net Minority Interest
-118,541.00
-116,455.00
-129,871.00
Total Unusual Items Excluding Goodwill
-93,587.00
-93,587.00
-11,411.00
Total Unusual Items
-93,587.00
-93,587.00
-11,411.00
Normalized EBITDA
-22,425.00
-728.00
-71,164.00
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,350.60
-19,653.27
-1,387.58
12/31/2022 - 6/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
035420.KS NAVER Corporation
206,500.00
0.00%
YELP Yelp Inc.
39.99
+2.93%
PODC PodcastOne, Inc.
2.4400
-8.61%
IZEA IZEA Worldwide, Inc.
2.3300
0.00%
035720.KS Kakao Corp.
37,250.00
+0.67%
TBLA Taboola.com Ltd.
3.5800
+2.87%
ZG Zillow Group, Inc.
72.36
+4.99%
TME Tencent Music Entertainment Group
10.50
+0.48%
GENI Genius Sports Limited
8.72
-5.32%
MAX MediaAlpha, Inc.
11.22
+0.36%