Oslo - Delayed Quote NOK

Wallenius Wilhelmsen ASA (WAWI.OL)

Compare
103.20 +3.30 (+3.30%)
At close: December 13 at 4:29:10 PM GMT+1
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,248,000.00
5,149,000.00
5,045,000.00
3,884,000.00
2,958,000.00
Cost of Revenue
3,700,000.00
3,697,000.00
3,888,000.00
3,348,000.00
2,708,000.00
Gross Profit
1,548,000.00
1,452,000.00
1,157,000.00
536,000.00
250,000.00
Operating Expense
255,000.00
221,000.00
151,000.00
188,000.00
225,000.00
Operating Income
1,293,000.00
1,231,000.00
1,006,000.00
348,000.00
25,000.00
Net Non Operating Interest Income Expense
-182,000.00
-185,000.00
-178,000.00
-122,000.00
-148,000.00
Pretax Income
1,087,000.00
1,035,000.00
829,000.00
199,000.00
-306,000.00
Tax Provision
96,000.00
68,000.00
35,000.00
23,000.00
-4,000.00
Net Income Common Stockholders
896,000.00
846,000.00
679,000.00
133,000.00
-286,000.00
Diluted NI Available to Com Stockholders
896,000.00
846,000.00
679,000.00
133,000.00
-286,000.00
Basic EPS
1.93
2.00
1.60
0.32
-0.68
Diluted EPS
1.93
2.00
1.60
0.32
-0.68
Basic Average Shares
456,763.52
422,692.09
422,451.16
422,399.08
422,398.08
Diluted Average Shares
456,763.52
422,692.09
422,451.16
422,399.08
422,398.08
Total Operating Income as Reported
1,283,000.00
1,218,000.00
931,000.00
306,000.00
-84,000.00
Total Expenses
3,955,000.00
3,918,000.00
4,039,000.00
3,536,000.00
2,933,000.00
Net Income from Continuing & Discontinued Operation
896,000.00
846,000.00
679,000.00
133,000.00
-286,000.00
Normalized Income
924,262.19
875,760.00
732,760.00
149,020.00
-113,287.58
Interest Income
82,000.00
69,000.00
15,000.00
2,000.00
4,000.00
Interest Expense
258,000.00
244,000.00
179,000.00
140,000.00
147,000.00
Net Interest Income
-182,000.00
-185,000.00
-178,000.00
-122,000.00
-148,000.00
EBIT
1,345,000.00
1,279,000.00
1,008,000.00
339,000.00
-159,000.00
EBITDA
1,925,000.00
1,856,000.00
1,549,000.00
822,000.00
292,000.00
Reconciled Cost of Revenue
3,700,000.00
3,697,000.00
3,888,000.00
3,348,000.00
2,708,000.00
Reconciled Depreciation
580,000.00
577,000.00
541,000.00
483,000.00
451,000.00
Net Income from Continuing Operation Net Minority Interest
896,000.00
846,000.00
679,000.00
133,000.00
-286,000.00
Total Unusual Items Excluding Goodwill
-31,000.00
-32,000.00
-56,000.00
-18,000.00
-175,000.00
Total Unusual Items
-31,000.00
-32,000.00
-56,000.00
-18,000.00
-175,000.00
Normalized EBITDA
1,956,000.00
1,888,000.00
1,605,000.00
840,000.00
467,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,737.81
-2,240.00
-2,240.00
-1,980.00
-2,287.58
12/31/2020 - 6/24/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HAUTO.OL Höegh Autoliners ASA
109.00
+3.51%
 
HAFNI.OL Hafnia Limited
59.20
-0.50%
 
KCC.OL Klaveness Combination Carriers ASA
71.60
+2.29%
 
BWLPG.OL BW LPG Limited
119.90
-3.93%
 
BELCO.OL Belships ASA
16.14
-0.62%
 
ODF.OL Odfjell SE
107.60
+0.94%
 
MPCC.OL MPC Container Ships ASA
20.24
-0.34%
 
2020.OL 2020 Bulkers Ltd.
120.00
-0.91%
 
SNI.OL Stolt-Nielsen Limited
288.00
-0.17%
 
SOFF.OL Solstad Offshore ASA
38.74
+0.57%