5.90
+0.11
+(1.90%)
As of 9:30:10 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
168
168
306
26
31
Cost of Revenue
42
42
59
22
27
Gross Profit
126
126
247
4
4
Operating Expense
2,385
2,385
2,641
3,590
3,064
Operating Income
-2,259
-2,259
-2,394
-3,586
-3,060
Net Non Operating Interest Income Expense
373
373
350
-57
-69
Other Income Expense
-222
-222
178
742
782
Pretax Income
-2,108
-2,108
-1,866
-2,901
-2,347
Net Income Common Stockholders
-2,077
-2,077
-1,710
-2,901
-2,347
Diluted NI Available to Com Stockholders
-2,077
-2,077
-1,710
-2,901
-2,347
Basic EPS
-0.40
--
-0.32
-0.56
-0.48
Diluted EPS
-0.40
--
-0.32
-0.56
-0.48
Basic Average Shares
5,562.62
--
5,549.36
5,549.36
4,979.11
Diluted Average Shares
5,562.62
--
5,549.36
5,549.36
4,979.11
Total Operating Income as Reported
-2,338
-2,338
-2,413
-3,607
-3,070
Total Expenses
2,427
2,427
2,700
3,612
3,091
Interest Income
434
434
405
2
--
Interest Expense
51
51
45
48
53
Net Interest Income
373
373
350
-57
-69
Net Income from Continuing & Discontinued Operation
-2,077
-2,077
-1,710
-2,901
-2,347
Normalized Income
-1,934
-1,934
-1,907
-3,664
-3,139
EBIT
-2,057
-2,057
-1,821
-2,853
-2,294
EBITDA
-1,923
-1,923
-1,651
-2,644
-2,046
Reconciled Cost of Revenue
10
10
59
22
27
Reconciled Depreciation
134
134
170
209
248
Net Income from Continuing Operation Net Minority Interest
-2,077
-2,077
-1,710
-2,901
-2,347
Total Unusual Items Excluding Goodwill
-143
-143
197
763
792
Total Unusual Items
-143
-143
197
763
792
Normalized EBITDA
-1,780
-1,780
-1,848
-3,407
-2,838
12/31/2021 - 7/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BNRG Brenmiller Energy Ltd
1.3900
0.00%
NRGV Energy Vault Holdings, Inc.
0.6863
+2.20%
ENLT Enlight Renewable Energy Ltd
15.12
-0.56%
CWEN Clearway Energy, Inc.
29.02
+0.35%
HLGN Heliogen, Inc.
0.8900
+16.94%
AMPS Altus Power, Inc.
4.9950
-0.10%
GREENH.CO Green Hydrogen Systems A/S
0.3015
+7.68%
BEPC Brookfield Renewable Corporation
27.25
+1.26%
ORA Ormat Technologies, Inc.
71.14
+0.92%
WVJ.MU AB Kauno Energija
1.5400
+2.67%