330.00
-5.00
(-1.49%)
As of 1:38:01 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
78,825.49
75,974.55
71,333.46
54,543.41
37,933.90
Cost of Revenue
9,967.98
10,362.20
9,659.60
8,964.49
8,830.25
Gross Profit
68,857.50
65,612.36
61,673.86
45,578.92
29,103.65
Operating Expense
61,189.72
58,428.81
54,828.60
38,974.65
24,543.67
Operating Income
7,667.79
7,183.55
6,845.26
6,604.28
4,559.97
Net Non Operating Interest Income Expense
-958.17
-944.16
-1,341.04
-918.04
-356.60
Pretax Income
6,709.62
6,239.39
5,504.22
7,556.04
4,203.37
Tax Provision
1,751.57
1,605.59
1,837.74
1,641.35
1,273.32
Net Income Common Stockholders
4,845.24
4,398.68
3,566.54
5,764.95
2,892.97
Diluted NI Available to Com Stockholders
4,845.24
4,398.68
3,566.54
5,764.95
2,892.97
Basic EPS
0.28
0.25
0.20
0.36
0.20
Diluted EPS
0.27
0.25
0.19
0.33
0.19
Basic Average Shares
17,380.49
17,358.69
17,360.19
15,972.59
14,832.29
Diluted Average Shares
17,789.52
17,833.24
18,554.46
17,286.62
15,427.12
Total Operating Income as Reported
7,667.79
7,183.55
6,845.26
6,604.28
4,559.97
Total Expenses
71,157.70
68,791.01
64,488.20
47,939.13
33,373.92
Net Income from Continuing & Discontinued Operation
4,845.24
4,398.68
3,566.54
5,764.95
2,892.97
Normalized Income
4,845.24
4,398.68
3,566.54
4,336.42
2,892.97
Interest Income
552.61
699.82
229.55
51.09
88.75
Interest Expense
1,510.78
1,643.98
1,570.59
969.13
445.35
Net Interest Income
-958.17
-944.16
-1,341.04
-918.04
-356.60
EBIT
8,220.39
7,883.37
7,074.81
8,525.17
4,648.73
EBITDA
13,206.09
12,470.65
11,279.58
11,470.46
6,740.78
Reconciled Cost of Revenue
9,967.98
10,362.20
9,659.60
8,964.49
8,830.25
Reconciled Depreciation
4,985.69
4,587.29
4,204.77
2,945.30
2,092.05
Net Income from Continuing Operation Net Minority Interest
4,845.24
4,398.68
3,566.54
5,764.95
2,892.97
Total Unusual Items Excluding Goodwill
--
--
--
1,869.80
--
Total Unusual Items
--
--
--
1,869.80
--
Normalized EBITDA
13,206.09
12,470.65
11,279.58
9,600.66
6,740.78
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
441.27
--
12/31/2020 - 2/24/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
REAT.L REACT Group PLC
61.50
-2.38%
SFT.L Software Circle plc
28.00
-8.20%
KEYS.L Keystone Law Group plc
491.00
-5.58%
DSW.L DSW Capital plc
47.80
-4.40%
TEP.PA Teleperformance SE
84.90
-4.13%
MAD.AX Mader Group Limited
5.71
-5.46%
7EL.SG Elis SA
19.36
-4.16%
CO6.HA Copart Inc
50.72
-0.72%
1540.HK LEFTFIELD PRINT
0.455
-1.09%
MADGF Mader Group Limited
4.3100
+20.66%