47.64
+0.18
+(0.38%)
At close: 5:29:45 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,881,000.00
2,730,000.00
2,490,000.00
2,324,000.00
2,131,000.00
Cost of Revenue
606,000.00
569,000.00
534,000.00
522,000.00
501,000.00
Gross Profit
2,275,000.00
2,161,000.00
1,956,000.00
1,802,000.00
1,630,000.00
Operating Expense
662,000.00
630,000.00
495,000.00
464,000.00
473,000.00
Operating Income
1,613,000.00
1,531,000.00
1,461,000.00
1,338,000.00
1,157,000.00
Net Non Operating Interest Income Expense
-833,000.00
-707,000.00
-381,000.00
-257,000.00
-279,000.00
Pretax Income
-399,000.00
-582,000.00
711,000.00
5,371,000.00
2,393,000.00
Tax Provision
-46,000.00
-132,000.00
-393,000.00
654,000.00
485,000.00
Net Income Common Stockholders
-353,000.00
-450,000.00
1,103,000.00
4,717,000.00
1,908,000.00
Diluted NI Available to Com Stockholders
-353,000.00
-450,000.00
1,103,000.00
4,717,000.00
1,908,000.00
Basic EPS
-0.60
-0.70
1.70
7.20
2.95
Diluted EPS
-0.60
-0.70
1.70
7.20
2.95
Basic Average Shares
657,101.25
658,449.00
659,904.00
655,334.00
646,000.00
Diluted Average Shares
657,101.25
658,449.00
659,904.00
655,334.00
646,000.00
Rent Expense Supplemental
--
--
41,000.00
38,000.00
36,000.00
Total Expenses
1,268,000.00
1,199,000.00
1,029,000.00
986,000.00
974,000.00
Net Income from Continuing & Discontinued Operation
-353,000.00
-450,000.00
1,103,000.00
4,717,000.00
1,908,000.00
Normalized Income
795,355.89
265,206.19
-496,910.00
4,370,097.19
2,057,099.87
Interest Income
9,000.00
6,000.00
3,000.00
2,000.00
3,000.00
Interest Expense
804,000.00
675,000.00
370,000.00
257,000.00
259,000.00
Net Interest Income
-833,000.00
-707,000.00
-381,000.00
-257,000.00
-279,000.00
EBIT
405,000.00
93,000.00
1,081,000.00
5,628,000.00
2,652,000.00
EBITDA
498,000.00
199,000.00
1,168,000.00
5,715,000.00
2,739,000.00
Reconciled Cost of Revenue
606,000.00
569,000.00
534,000.00
522,000.00
501,000.00
Reconciled Depreciation
93,000.00
106,000.00
87,000.00
87,000.00
87,000.00
Net Income from Continuing Operation Net Minority Interest
-353,000.00
-450,000.00
1,103,000.00
4,717,000.00
1,908,000.00
Total Unusual Items Excluding Goodwill
-1,298,000.00
-925,000.00
2,015,000.00
395,000.00
-187,000.00
Total Unusual Items
-1,298,000.00
-925,000.00
2,015,000.00
395,000.00
-187,000.00
Normalized EBITDA
1,796,000.00
1,124,000.00
-847,000.00
5,320,000.00
2,926,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-149,644.11
-209,793.81
415,090.00
48,097.19
-37,900.13
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PNDXF Pandox AB (publ)
19.75
0.00%
0037.HK FE HOTELS
0.480
+1.05%
ANNE-B.ST Annehem Fastigheter AB
16.65
+0.30%
WIHL.ST Wihlborgs Fastigheter AB (publ)
109.30
+0.18%
PNDX-B.ST Pandox AB (publ)
201.50
+0.50%
FABG.ST Fabege AB (publ)
83.50
+0.66%
PUBLI.OL Public Property Invest AS
18.48
-0.48%
SBB-D.ST Samhällsbyggnadsbolaget i Norden AB (publ)
8.29
+0.85%
CIBUS.ST Cibus Nordic Real Estate AB (publ)
175.00
-0.91%
SBB-B.ST Samhällsbyggnadsbolaget i Norden AB (publ)
5.43
-0.98%