Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1364
+0.0264
+(24.00%)
At close: March 5 at 3:59:36 PM EST
Breakdown
TTM
12/31/2023
12/31/2021
12/31/2020
Total Revenue
218,138
218,138
142,472
94,428
Cost of Revenue
76,561
76,561
55,037
29,096
Gross Profit
141,577
141,577
87,435
65,332
Operating Expense
223,508
223,508
89,060
64,804
Operating Income
-81,931
-81,931
-1,625
528
Net Non Operating Interest Income Expense
-18,906
-18,906
-11,118
-6,281
Other Income Expense
-12,106
-12,106
2,769
-11
Pretax Income
-112,943
-112,943
-9,974
-5,764
Tax Provision
-6,975
-6,975
9,602
-3,394
Net Income Common Stockholders
-89,981
-89,981
-19,576
-2,370
Diluted NI Available to Com Stockholders
-89,981
-89,981
-19,576
-2,370
Total Operating Income as Reported
-81,931
-81,931
-1,625
528
Total Expenses
300,069
300,069
144,097
93,900
Net Income from Continuing & Discontinued Operation
-89,981
-89,981
-19,576
-2,370
Normalized Income
-80,284.8940
-80,284.8940
-21,000.9600
-2,370
Interest Income
--
--
53.1930
--
Interest Expense
18,906
18,906
11,118
6,281
Net Interest Income
-18,906
-18,906
-11,118
-6,281
EBIT
-94,037
-94,037
1,144
517
EBITDA
-33,537
-33,537
15,044
13,938
Reconciled Cost of Revenue
76,561
76,561
55,037
29,096
Reconciled Depreciation
60,500
60,500
13,900
13,421
Net Income from Continuing Operation Net Minority Interest
-89,981
-89,981
-19,576
-2,370
Total Unusual Items Excluding Goodwill
-10,337
-10,337
1,952
--
Total Unusual Items
-10,337
-10,337
1,952
--
Normalized EBITDA
-23,200
-23,200
13,092
13,938
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-640.8940
-640.8940
527.0400
--
12/31/2020 - 5/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade