2.6200
0.0000
(0.00%)
At close: April 17 at 4:00:01 PM EDT
2.7000
+0.08
+(3.05%)
After hours: April 17 at 5:03:49 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2021
12/31/2020
Total Revenue
273,868
273,868
218,138
142,472
94,428
Cost of Revenue
82,124
82,124
76,561
55,037
29,096
Gross Profit
191,744
191,744
141,577
87,435
65,332
Operating Expense
245,297
245,297
223,508
89,060
64,804
Operating Income
-53,553
-53,553
-81,931
-1,625
528
Net Non Operating Interest Income Expense
-17,155
-17,155
-18,906
-11,118
-6,281
Other Income Expense
32,232
32,232
-12,106
2,769
-11
Pretax Income
-48,538
-48,538
-112,943
-9,974
-5,764
Tax Provision
110
110
-6,975
9,602
-3,394
Net Income Common Stockholders
-42,443
-42,443
-89,981
-19,576
-2,370
Diluted NI Available to Com Stockholders
-42,443
-42,443
-89,981
-19,576
-2,370
Basic EPS
-0.39
--
-0.99
-2.45
-0.20
Diluted EPS
-0.39
--
-0.99
-2.45
-0.20
Basic Average Shares
109,295.7420
--
91,158.5000
8,000.0020
11,678.3710
Diluted Average Shares
109,295.7420
--
91,158.5000
8,000.0020
11,678.3710
Total Operating Income as Reported
-58,584
-58,584
-81,931
-1,625
528
Total Expenses
327,421
327,421
300,069
144,097
93,900
Net Income from Continuing & Discontinued Operation
-42,443
-42,443
-89,981
-19,576
-2,370
Normalized Income
-65,082.8200
-65,082.8200
-80,282.3802
-21,000.9600
-2,370
Interest Income
--
--
--
53.1930
--
Interest Expense
17,155
17,155
18,906
11,118
6,281
Net Interest Income
-17,155
-17,155
-18,906
-11,118
-6,281
EBIT
-31,383
-31,383
-94,037
1,144
517
EBITDA
28,632
28,632
-33,539
15,044
13,938
Reconciled Cost of Revenue
82,124
82,124
76,561
55,037
29,096
Reconciled Depreciation
60,015
60,015
60,498
13,900
13,421
Net Income from Continuing Operation Net Minority Interest
-42,443
-42,443
-89,981
-19,576
-2,370
Total Unusual Items Excluding Goodwill
28,658
28,658
-10,337
1,952
--
Total Unusual Items
28,658
28,658
-10,337
1,952
--
Normalized EBITDA
-26
-26
-23,202
13,092
13,938
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
6,018.1800
6,018.1800
-638.3802
527.0400
--
12/31/2020 - 5/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BOBR4.SA Bombril S.A.
1.6700
-1.18%
161890.KS Kolmar Korea Co., Ltd.
73,500.00
+0.14%
MCP.AX McPherson's Limited
0.2500
0.00%
CAWW CCA Industries, Inc.
0.8800
0.00%
NTCO3.SA Natura &Co Holding S.A.
9.34
0.00%
ACU Acme United Corporation
41.38
+3.24%
SKIN The Beauty Health Company
0.8458
-1.64%
EPC Edgewell Personal Care Company
30.04
+2.81%
EWCZ European Wax Center, Inc.
3.3500
+3.72%
TANH Tantech Holdings Ltd
1.9300
+2.12%