0.7560
-0.0200
(-2.58%)
As of 5:16:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,991,000
4,991,000
4,989,000
5,181,000
3,949,000
Cost of Revenue
5,016,000
5,016,000
4,901,000
4,878,000
3,430,000
Gross Profit
-25,000
-25,000
88,000
303,000
519,000
Operating Expense
336,000
336,000
304,000
354,000
286,000
Operating Income
-361,000
-361,000
-216,000
-51,000
233,000
Net Non Operating Interest Income Expense
-56,000
-56,000
-32,000
-18,000
-1,000
Pretax Income
-441,000
-441,000
-278,000
-75,000
234,000
Tax Provision
-72,000
-72,000
-66,000
-58,000
-7,000
Net Income Common Stockholders
-369,000
-369,000
-213,000
-17,000
241,000
Diluted NI Available to Com Stockholders
-369,000
-369,000
-213,000
-17,000
241,000
Basic EPS
-11.40
-11.40
-6.56
-0.53
7.42
Diluted EPS
-11.40
-11.40
-6.56
-0.53
7.42
Basic Average Shares
32,341
32,341
32,341
32,402
32,474
Diluted Average Shares
32,341
32,341
32,341
32,402
32,474
Total Operating Income as Reported
-361,000
-361,000
-216,000
-50,000
235,000
Total Expenses
5,352,000
5,352,000
5,205,000
5,232,000
3,716,000
Net Income from Continuing & Discontinued Operation
-369,000
-369,000
-213,000
-17,000
241,000
Normalized Income
-369,000
-369,000
-213,000
-17,794
239,412
Interest Income
39,000
39,000
28,000
18,000
12,000
Interest Expense
95,000
95,000
60,000
39,000
12,000
Net Interest Income
-56,000
-56,000
-32,000
-18,000
-1,000
EBIT
-346,000
-346,000
-218,000
-36,000
246,000
EBITDA
-346,000
-346,000
-218,000
-4,000
270,000
Reconciled Cost of Revenue
5,016,000
5,016,000
4,901,000
4,878,000
3,430,000
Reconciled Depreciation
--
--
35,000
32,000
24,000
Net Income from Continuing Operation Net Minority Interest
-369,000
-369,000
-213,000
-17,000
241,000
Total Unusual Items Excluding Goodwill
--
--
-29,000
1,000
2,000
Total Unusual Items
--
--
1,000
1,000
2,000
Normalized EBITDA
-346,000
-346,000
-218,000
-5,000
268,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
206
412
12/31/2021 - 10/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade