0.9440
+0.0160
+(1.72%)
At close: January 22 at 3:29:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
73,626.4710
34,160.2240
10,766.7620
37.9500
241.2500
Cost of Revenue
20,527.6230
7,683.9140
2,349.9100
-122.3600
--
Gross Profit
53,098.8480
26,476.3100
8,416.8520
160.3100
--
Operating Expense
95,559.7430
67,957.5540
42,895.3880
25,381.3640
10,738.3340
Operating Income
-42,460.8950
-41,481.2440
-34,478.5360
-25,221.0540
-10,497.0840
Net Non Operating Interest Income Expense
-3,658.8630
-1,927.2550
63.8600
-92.4510
-2.2180
Pretax Income
-43,983.1630
-43,408.4980
-34,414.6760
-25,313.5070
-10,499.3020
Net Income Common Stockholders
-43,983.1630
-43,408.4980
-34,414.6760
-25,313.5070
-10,499.3020
Diluted NI Available to Com Stockholders
-43,983.1630
-43,408.4980
-34,414.6760
-25,313.5070
-10,499.3020
Basic EPS
-0.75
-0.81
-0.67
-0.73
-0.45
Diluted EPS
-0.75
-0.81
-0.67
-0.73
-0.45
Basic Average Shares
58,269.7780
53,533.3950
51,625.5980
34,864.9890
23,229.0370
Diluted Average Shares
58,269.7780
53,533.3950
51,625.5980
34,864.9890
23,229.0370
Total Operating Income as Reported
-42,460.8940
-41,481.2420
-34,478.5360
-25,221.0560
-10,497.0840
Rent Expense Supplemental
--
284.6410
55.1440
108.3110
200.0000
Total Expenses
116,087.3660
75,641.4680
45,245.2980
25,259.0040
10,738.3340
Net Income from Continuing & Discontinued Operation
-43,983.1630
-43,408.4980
-34,414.6760
-25,313.5070
-10,499.3020
Normalized Income
-43,983.1630
-43,408.4980
-34,414.6760
-25,313.5070
-10,499.3020
Interest Income
1,546.9530
1,010.3640
--
0.0010
0.0330
Interest Expense
4,748.1700
2,479.9730
9.2380
16.5470
--
Net Interest Income
-3,658.8630
-1,927.2550
63.8600
-92.4510
-2.2180
EBIT
-39,234.9930
-40,928.5250
-34,405.4380
-25,296.9600
-10,499.3020
EBITDA
-27,394.9260
-32,759.4550
-33,157.8700
-24,468.0190
-10,499.3020
Reconciled Cost of Revenue
20,527.6230
7,683.9140
2,349.9100
-122.3600
--
Reconciled Depreciation
11,840.0660
8,169.0690
1,247.5680
828.9410
--
Net Income from Continuing Operation Net Minority Interest
-43,983.1630
-43,408.4980
-34,414.6760
-25,313.5070
-10,499.3020
Normalized EBITDA
-27,394.9260
-32,759.4550
-33,157.8700
-24,468.0190
-10,499.3020
Tax Rate for Calcs
--
0.0004
--
--
--
12/31/2020 - 12/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade