Stuttgart - Delayed Quote EUR
Constellation Software Inc (W9C.SG)
3,140.00
-35.00
(-1.10%)
At close: 9:33:16 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,066,000
10,066,000
8,405,000
6,622,000
5,107,000
Cost of Revenue
1,129,000
1,129,000
968,000
760,000
532,000
Gross Profit
8,937,000
8,937,000
7,437,000
5,862,000
4,575,000
Operating Expense
7,292,000
7,292,000
6,114,000
4,828,000
3,639,000
Operating Income
1,645,000
1,645,000
1,323,000
1,034,000
936,000
Net Non Operating Interest Income Expense
-220,000
-220,000
-164,000
-94,000
-63,000
Other Income Expense
-415,000
-415,000
-895,000
-217,000
-497,000
Pretax Income
1,011,000
1,011,000
265,000
725,000
374,000
Tax Provision
244,000
244,000
204,000
175,000
206,000
Net Income Common Stockholders
731,000
731,000
565,000
512,000
310,000
Diluted NI Available to Com Stockholders
731,000
731,000
565,000
512,000
310,000
Basic EPS
34.48
--
26.67
24.18
14.65
Diluted EPS
34.48
--
26.67
24.18
14.65
Basic Average Shares
21,191.53
--
21,191.53
21,191.53
21,191.53
Diluted Average Shares
21,191.53
--
21,191.53
21,191.53
21,191.53
Rent Expense Supplemental
64,000
64,000
51,000
49,000
40,000
Total Expenses
8,421,000
8,421,000
7,082,000
5,588,000
4,171,000
Net Income from Continuing & Discontinued Operation
731,000
731,000
565,000
512,000
310,000
Normalized Income
724,930.76
724,930.76
572,800
474,827.59
316,615
Interest Income
36,000
36,000
4,000
1,000
3,000
Interest Expense
248,000
248,000
163,000
88,000
53,000
Net Interest Income
-220,000
-220,000
-164,000
-94,000
-63,000
EBIT
1,259,000
1,259,000
428,000
813,000
427,000
EBITDA
2,485,000
2,485,000
1,449,000
1,632,000
1,066,000
Reconciled Cost of Revenue
1,129,000
1,129,000
968,000
760,000
532,000
Reconciled Depreciation
1,226,000
1,226,000
1,021,000
819,000
639,000
Net Income from Continuing Operation Net Minority Interest
731,000
731,000
565,000
512,000
310,000
Total Unusual Items Excluding Goodwill
8,000
8,000
-13,000
49,000
-9,000
Total Unusual Items
8,000
8,000
-13,000
49,000
-9,000
Normalized EBITDA
2,477,000
2,477,000
1,462,000
1,583,000
1,075,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,930.76
1,930.76
-5,200
11,827.59
-2,385
12/31/2021 - 7/21/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade