Frankfurt - Delayed Quote EUR
Theon International Plc (W8C.F)
32.75
0.00
(0.00%)
As of 9:59:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2021
12/31/2020
Total Revenue
352,364.02
352,364.02
218,722.90
80,557.82
54,219.58
Cost of Revenue
243,154.07
243,154.07
148,511.80
46,913.08
36,791.05
Gross Profit
109,209.95
109,209.95
70,211.11
33,644.74
17,428.53
Operating Expense
22,679.08
22,679.08
14,878.90
8,154.20
6,211.49
Operating Income
86,530.86
86,530.86
55,332.21
25,490.54
11,217.04
Net Non Operating Interest Income Expense
-2,684.78
-2,684.78
-3,763.92
-1,092.52
-1,154.91
Pretax Income
86,697.96
86,697.96
49,866.72
24,315
10,171.69
Tax Provision
19,258.96
19,258.96
13,771.13
5,251.56
2,742.04
Net Income Common Stockholders
67,420.16
67,420.16
36,095.59
19,063.44
7,429.65
Diluted NI Available to Com Stockholders
67,420.16
67,420.16
36,095.59
19,063.44
7,429.65
Basic EPS
102.52
0.98
0.60
95.32
0.12
Diluted EPS
102.52
0.98
0.60
95.32
0.12
Basic Average Shares
200
69,166.67
60,000
200
60,000
Diluted Average Shares
200
69,166.67
60,000
200
60,000
Total Operating Income as Reported
86,851.85
86,851.85
55,737.57
--
--
Total Expenses
265,833.16
265,833.16
163,390.70
55,067.28
43,002.54
Net Income from Continuing & Discontinued Operation
67,420.16
67,420.16
36,095.59
19,063.44
7,429.65
Normalized Income
67,861.42
67,861.42
35,991.72
19,195.01
7,493.23
Interest Income
2,888.26
2,888.26
297.83
0.17
1.83
Interest Expense
4,354.24
4,354.24
2,860.56
499.37
506.95
Net Interest Income
-2,684.78
-2,684.78
-3,763.92
-1,092.52
-1,154.91
EBIT
91,052.20
91,052.20
52,727.27
24,814.37
10,678.64
EBITDA
93,562.36
93,562.36
53,997.36
26,103.61
11,865.41
Reconciled Cost of Revenue
243,154.07
243,154.07
148,511.80
46,913.08
36,791.05
Reconciled Depreciation
2,510.16
2,510.16
1,270.08
1,289.24
1,186.78
Net Income from Continuing Operation Net Minority Interest
67,420.16
67,420.16
36,095.59
19,063.44
7,429.65
Total Unusual Items Excluding Goodwill
-567.17
-567.17
143.49
-167.81
-87.05
Total Unusual Items
-567.17
-567.17
143.49
-167.81
-87.05
Normalized EBITDA
94,129.52
94,129.52
53,853.87
26,271.42
11,952.46
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-125.91
-125.91
39.63
-36.24
-23.47
12/31/2020 - 2/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RRU.HA Rolls-Royce Holdings PLC
10.32
+1.38%
CTT.ST CTT Systems AB (publ)
207.00
+2.48%
W5.ST W5 Solutions AB (publ)
63.20
-1.71%
ORBI.TA Orbit Technologies Ltd
3,823.00
-2.87%
NSKFF Kongsberg Gruppen ASA
172.70
-3.11%
TATT.TA TAT Technologies Ltd.
10,120.00
-8.00%
BSP.SG BAE Systems PLC
22.78
+1.06%
OHB.F OHB SE
76.20
+4.38%
RRU1.BE Rolls-Royce Holdings PLC
10.20
+0.99%
RRU.DU Rolls-Royce Holdings PLC
10.29
+0.93%