LSE - Delayed Quote GBp
Warpaint London PLC (W7L.L)
385.00
+5.00
+(1.32%)
At close: April 25 at 4:29:45 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
89,590
89,590
64,058
50,003
40,286
Cost of Revenue
53,857
53,857
40,724
33,095
27,742
Gross Profit
35,733
35,733
23,334
16,908
12,544
Operating Expense
17,252
17,252
15,367
13,095
13,807
Operating Income
18,481
18,481
7,967
3,813
-1,263
Net Non Operating Interest Income Expense
-363
-363
-277
-88
-212
Pretax Income
18,118
18,118
7,690
3,725
-1,114
Tax Provision
4,219
4,219
1,440
895
-115
Net Income Common Stockholders
13,899
13,899
6,250
2,830
-1,003
Diluted NI Available to Com Stockholders
13,899
13,899
6,250
2,830
-1,003
Basic EPS
0.18
0.18
0.08
0.04
-0.01
Diluted EPS
0.18
0.18
0.08
0.04
-0.01
Basic Average Shares
76,983.31
76,983.31
76,752.36
76,751.19
76,749.13
Diluted Average Shares
77,308.75
77,308.75
77,048.61
76,813.89
76,816.17
Total Operating Income as Reported
18,481
18,481
7,967
3,813
-902
Total Expenses
71,109
71,109
56,091
46,190
41,549
Net Income from Continuing & Discontinued Operation
13,899
13,899
6,250
2,830
-1,003
Normalized Income
13,899
13,899
6,250
2,830
-1,328.04
Interest Income
6
6
4
2
--
Interest Expense
369
369
281
90
212
Net Interest Income
-363
-363
-277
-88
-212
EBIT
18,487
18,487
7,971
3,815
-902
EBITDA
20,447
20,447
11,692
7,548
2,793
Reconciled Cost of Revenue
53,857
53,857
40,724
33,095
27,742
Reconciled Depreciation
1,960
1,960
3,721
3,733
3,695
Net Income from Continuing Operation Net Minority Interest
13,899
13,899
6,250
2,830
-1,003
Total Unusual Items Excluding Goodwill
--
--
--
--
361
Total Unusual Items
--
--
--
--
361
Normalized EBITDA
20,447
20,447
11,692
7,548
2,432
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
35.96
12/31/2020 - 11/30/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade