99.40
-1.60
(-1.58%)
As of 8:02:34 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,158,000
6,158,000
5,495,000
4,688,000
2,777,000
Cost of Revenue
3,080,000
3,080,000
2,788,000
2,525,000
1,882,000
Gross Profit
3,078,000
3,078,000
2,707,000
2,163,000
895,000
Operating Expense
1,831,000
1,831,000
1,492,000
1,221,000
853,000
Operating Income
1,247,000
1,247,000
1,215,000
942,000
42,000
Net Non Operating Interest Income Expense
-164,000
-164,000
-240,000
-261,000
-173,000
Pretax Income
842,000
842,000
1,016,000
764,000
-238,000
Tax Provision
326,000
326,000
232,000
172,000
9,000
Net Income Common Stockholders
342,000
342,000
631,000
516,000
-248,000
Diluted NI Available to Com Stockholders
342,000
342,000
631,000
516,000
-248,000
Basic EPS
7.77
3.45
6.39
5.22
-2.50
Diluted EPS
7.77
3.45
6.39
5.22
-2.50
Basic Average Shares
98,679.34
99,130.44
98,748.04
98,926.23
98,945.15
Diluted Average Shares
98,679.34
99,130.44
98,748.04
98,926.23
98,945.15
Total Operating Income as Reported
994,000
994,000
1,243,000
988,000
-20,000
Rent Expense Supplemental
218,000
218,000
172,000
155,000
106,000
Total Expenses
4,911,000
4,911,000
4,280,000
3,746,000
2,735,000
Net Income from Continuing & Discontinued Operation
342,000
342,000
631,000
516,000
-248,000
Normalized Income
300,692.40
300,692.40
633,260.50
478,480
-190,405
Interest Income
121,000
121,000
94,000
32,000
5,000
Interest Expense
286,000
286,000
278,000
248,000
263,000
Net Interest Income
-164,000
-164,000
-240,000
-261,000
-173,000
EBIT
1,128,000
1,128,000
1,294,000
1,012,000
25,000
EBITDA
1,873,000
1,873,000
2,087,000
1,632,000
701,000
Reconciled Cost of Revenue
3,080,000
3,080,000
2,788,000
2,525,000
1,882,000
Reconciled Depreciation
745,000
745,000
793,000
620,000
676,000
Net Income from Continuing Operation Net Minority Interest
342,000
342,000
631,000
517,000
-247,000
Total Unusual Items Excluding Goodwill
58,000
58,000
-3,000
50,000
-77,000
Total Unusual Items
58,000
58,000
-3,000
50,000
-77,000
Normalized EBITDA
1,815,000
1,815,000
2,090,000
1,582,000
778,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16,692.40
16,692.40
-739.50
11,480
-20,405
12/31/2021 - 6/19/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade