Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0005
-0.0055
(-91.67%)
At close: April 7 at 8:37:12 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
82,361.5000
82,361.5000
72,561.1690
61,000.6640
42,253.1310
Cost of Revenue
56,002.6220
56,002.6220
57,541.6470
49,763.3920
36,266.3010
Gross Profit
26,358.8780
26,358.8780
15,019.5220
11,237.2720
5,986.8300
Operating Expense
9,562.3550
9,562.3550
7,049.4340
6,094.9190
5,826.6920
Operating Income
16,796.5230
16,796.5230
7,970.0880
5,142.3530
160.1380
Net Non Operating Interest Income Expense
-412.7790
-412.7790
-1,156.8620
-1,371.5850
-2,119.6190
Pretax Income
35,695.1830
35,695.1830
6,683.6780
946.5270
807.0040
Tax Provision
3,394.9990
3,394.9990
53.0510
85.4320
676.9070
Net Income Common Stockholders
22,491.7880
22,491.7880
6,673.4910
1,110.3050
182.0150
Diluted NI Available to Com Stockholders
22,491.7880
22,491.7880
6,673.4910
1,110.3050
182.0150
Basic EPS
0.01
0.01
0.00
0.00
0.00
Diluted EPS
0.01
0.01
0.00
0.00
0.00
Basic Average Shares
4,364,826.1280
4,364,826.1280
4,359,650.5500
4,358,812.0570
4,299,634.7050
Diluted Average Shares
4,364,837.0570
4,364,826.1280
4,359,650.5500
4,358,812.0570
4,374,634.7050
Total Operating Income as Reported
34,488.5940
34,488.5940
7,359.9060
1,996.7360
2,370.3690
Rent Expense Supplemental
12,352.9280
12,352.9280
15,885.5020
15,342.5190
4,998.3450
Total Expenses
65,564.9770
65,564.9770
64,591.0810
55,858.3110
42,092.9930
Net Income from Continuing & Discontinued Operation
22,491.7880
22,491.7880
6,673.4910
1,110.3050
182.0150
Normalized Income
6,582.1364
6,582.1364
6,913.4471
4,073.9475
-1,759.6086
Interest Income
760.0460
760.0460
67.2250
34.3970
29.2500
Interest Expense
1,120.2000
1,120.2000
1,185.2790
1,302.8700
1,967.9640
Net Interest Income
-412.7790
-412.7790
-1,156.8620
-1,371.5850
-2,119.6190
EBIT
36,815.3830
36,815.3830
7,868.9570
2,249.3970
2,774.9680
EBITDA
37,113.2830
37,113.2830
8,056.4950
2,382.9950
2,910.3400
Reconciled Cost of Revenue
56,002.6220
56,002.6220
57,541.6470
49,763.3920
36,266.3010
Reconciled Depreciation
297.9000
297.9000
187.5380
133.5980
135.3720
Net Income from Continuing Operation Net Minority Interest
22,491.7880
22,491.7880
6,673.4910
1,110.3050
182.0150
Total Unusual Items Excluding Goodwill
17,581.8790
17,581.8790
-241.8760
-3,257.6750
2,489.2610
Total Unusual Items
17,581.8790
17,581.8790
-241.8760
-3,257.6750
2,489.2610
Normalized EBITDA
19,531.4040
19,531.4040
8,298.3710
5,640.6700
421.0790
Tax Rate for Calcs
0.0001
0.0001
0
0.0001
0.0002
Tax Effect of Unusual Items
1,672.2274
1,672.2274
-1.9199
-294.0325
547.6374
12/31/2021 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade