Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Stockholm - Free Realtime Quote SEK

W5 Solutions AB (publ) (W5.ST)

Compare
64.40
-2.50
(-3.74%)
As of 11:30:43 AM GMT+2. Market Open.
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
394,562.42
390,750
387,006
168,338.83
133,742.93
Cost of Revenue
163,729.40
164,050
155,956
71,497.95
55,375.23
Gross Profit
230,833.02
226,700
231,050
96,840.88
78,367.69
Operating Expense
274,315.50
232,986
216,632
79,289.06
62,741
Operating Income
-43,482.48
-6,286
14,418
17,551.82
15,626.70
Net Non Operating Interest Income Expense
-6,222.31
-16,912
-1,901
-516.96
-584.59
Pretax Income
-49,686.08
-23,198
12,517
16,938.50
15,277.07
Tax Provision
-4,575.12
-4,403
4,346
3,236.42
1,868.30
Net Income Common Stockholders
-45,110.96
-18,795
8,171
13,702.08
13,408.78
Diluted NI Available to Com Stockholders
-45,110.96
-18,795
8,171
13,702.08
13,408.78
Basic EPS
-1.25
--
0.55
1.08
1.18
Diluted EPS
-1.25
--
0.54
1.08
1.18
Basic Average Shares
15,092.05
--
14,814.13
12,639.06
11,400
Diluted Average Shares
15,092.05
--
15,024.10
12,639.06
11,400
Total Operating Income as Reported
-43,482.48
-6,286
14,418
17,551.82
15,626.70
Total Expenses
438,044.90
397,036
372,588
150,787.02
118,116.23
Net Income from Continuing & Discontinued Operation
-45,110.96
-18,795
8,171
13,702.08
13,408.78
Normalized Income
-45,110.96
-18,795
8,171
13,702.08
13,408.78
Interest Income
1,122.68
--
768.68
70.97
0.13
Interest Expense
7,344.98
--
2,181.98
587.93
584.71
Net Interest Income
-6,222.31
-16,912
-1,901
-516.96
-584.59
EBIT
-42,341.10
-6,286
14,418
17,526.43
15,861.79
EBITDA
14,059.94
28,355
58,998
24,414.15
18,481.37
Reconciled Cost of Revenue
163,729.40
164,050
155,956
71,497.95
55,375.23
Reconciled Depreciation
56,401.04
34,641
44,580
6,887.72
2,619.59
Net Income from Continuing Operation Net Minority Interest
-45,110.96
-18,795
8,171
13,702.08
13,408.78
Normalized EBITDA
14,059.94
28,355
58,998
24,414.15
18,481.37
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/17/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

Y73.SG Scandinavian Astor Group AB
3.5550
+1.57%
 
MILDEF.ST MilDef Group AB (publ)
204.00
-6.42%
 
DAC.CO Danish Aerospace Company A/S
10.30
-26.95%
 
GOMX.ST GomSpace Group AB (publ)
7.20
-2.70%
 
AVT.MU AviChina Industry & Technology Co Ltd
0.3900
-2.01%
 
MTX1.SG MTU Aero Engines AG
153.00
-1.29%
 
RHM.BE Rheinmetall AG
1,355.50
+1.08%
 
12J0.F Latécoère S.A.
0.0100
0.00%
 
Y73.BE Scandinavian Astor Group AB N
3.5050
+2.19%
 
BA.BA The Boeing Company
8,310.00
-9.08%