0.8150
-0.0150
(-1.81%)
As of 3:21:50 PM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
96,944
85,834
82,337
131,046
196,874
Cost of Revenue
45,955
41,874
39,946
33,179
--
Gross Profit
50,989
43,960
42,391
97,867
--
Operating Expense
51,671
46,168
42,431
45,138
54,926
Operating Income
-682
-2,208
-40
52,729
141,948
Net Non Operating Interest Income Expense
-700
-1,127
-1,628
-1,649
-2,076
Pretax Income
-1,256
-3,262
-1,488
41,228
120,115
Tax Provision
607
-61
-166
5,280
1,546
Net Income Common Stockholders
-1,633
-3,201
-1,322
10,954
3,725
Diluted NI Available to Com Stockholders
-1,633
-3,201
-1,322
10,954
3,725
Basic EPS
-0.01
-0.03
-0.01
0.15
0.03
Diluted EPS
-0.01
-0.03
-0.01
0.15
0.03
Basic Average Shares
116,895.9950
117,069.6360
119,197.5190
71,231.1230
122,807.0850
Diluted Average Shares
127,597.5520
125,825.2340
120,802.5190
71,491.0940
122,807.0850
Total Operating Income as Reported
-682
-2,208
-40
52,729
141,948
Total Expenses
97,626
88,042
82,377
78,317
54,926
Net Income from Continuing & Discontinued Operation
-1,633
-3,201
-1,322
10,954
3,725
Normalized Income
-1,633
-3,201
-1,322
10,954
3,725
Interest Income
1,534
1,117
692
15
30
Interest Expense
2,234
2,244
2,320
1,664
2,106
Net Interest Income
-700
-1,127
-1,628
-1,649
-2,076
EBIT
978
-1,018
832
42,892
122,221
EBITDA
5,309
3,335
5,083
47,046
125,853
Reconciled Cost of Revenue
45,955
41,874
39,946
33,179
--
Reconciled Depreciation
4,331
4,353
4,251
4,154
3,632
Net Income from Continuing Operation Net Minority Interest
-1,633
-3,201
-1,322
10,954
3,725
Normalized EBITDA
5,309
3,335
5,083
47,046
125,853
Tax Rate for Calcs
0.0003
0
0.0001
0.0001
0
3/31/2021 - 10/14/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade