Hamburg - Delayed Quote EUR
Happy Belly Food Group Inc (W3J.HM)
0.7100
+0.0200
+(2.90%)
At close: 5:25:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,786.7120
9,069.0100
5,411.6040
2,734.4960
1,203.0880
Cost of Revenue
4,162.7630
3,613.5540
2,448.9690
1,527.9850
596.5220
Gross Profit
6,623.9490
5,455.4560
2,962.6350
1,206.5110
606.5660
Operating Expense
7,859.8810
6,806.1040
4,047.6760
3,219.6330
11,900.1620
Operating Income
-1,235.9320
-1,350.6480
-1,085.0410
-2,013.1220
-11,293.5960
Net Non Operating Interest Income Expense
-829.8760
-844.1390
-700.7850
-266.6390
-47
Other Income Expense
-178.9850
-178.1000
-43.5070
-463.1910
-15,236.7770
Pretax Income
-2,244.7930
-2,372.8870
-1,829.3330
-2,742.9520
-26,577.3730
Tax Provision
-109.7700
-106.9480
0
--
--
Net Income Common Stockholders
-2,378.3490
-2,356.6320
-1,921.9960
-2,742.9520
-26,577.3730
Diluted NI Available to Com Stockholders
-2,378.3490
-2,356.6320
-1,921.9960
-2,742.9520
-26,577.3730
Basic EPS
-0.02
-0.02
-0.02
-0.03
-0.27
Diluted EPS
-0.02
-0.02
-0.02
-0.03
-0.27
Basic Average Shares
125,633.2840
120,942.4100
108,574.1420
105,999.5540
98,568.3980
Diluted Average Shares
125,633.2840
120,942.4100
108,574.1420
105,999.5540
98,568.3980
Total Operating Income as Reported
-1,235.9320
-1,350.6480
-1,085.0410
--
--
Total Expenses
12,022.6440
10,419.6580
6,496.6450
4,747.6180
12,496.6840
Net Income from Continuing & Discontinued Operation
-2,378.3490
-2,356.6320
-1,921.9960
-2,742.9520
-26,577.3730
Normalized Income
-2,182.9398
-2,167.1951
-1,878.4890
-2,230.3000
-11,294.3310
Interest Income
147.1180
111.0270
9.3960
--
--
Interest Expense
976.9940
955.1660
710.1810
266.6390
47
Net Interest Income
-829.8760
-844.1390
-700.7850
-266.6390
-47
EBIT
-1,267.7990
-1,417.7210
-1,119.1520
-2,476.3130
-26,530.3730
EBITDA
-765.0870
-938.1530
-678.2800
-1,938.6460
-25,999.1990
Reconciled Cost of Revenue
4,162.7630
3,613.5540
2,448.9690
1,527.9850
596.5220
Reconciled Depreciation
502.7120
479.5680
440.8720
537.6670
531.1740
Net Income from Continuing Operation Net Minority Interest
-2,378.3490
-2,356.6320
-1,921.9960
-2,742.9520
-26,577.3730
Total Unusual Items Excluding Goodwill
-205.4560
-198.3780
-43.5070
-512.6520
-15,283.0420
Total Unusual Items
-205.4560
-198.3780
-43.5070
-512.6520
-15,283.0420
Normalized EBITDA
-559.6310
-739.7750
-634.7730
-1,425.9940
-10,716.1570
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10.0468
-8.9411
0
0
0
12/31/2021 - 7/10/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade