Stuttgart - Delayed Quote EUR
SeaWorld Entertainment Inc (W2L.SG)
38.40
+0.20
+(0.52%)
As of 8:45:24 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,725,301
1,725,301
1,726,587
1,731,237
1,503,730
Cost of Revenue
131,407
131,407
131,697
135,217
114,287
Gross Profit
1,593,894
1,593,894
1,594,890
1,596,020
1,389,443
Operating Expense
1,130,026
1,130,026
1,134,319
1,088,381
955,950
Operating Income
463,868
463,868
460,571
507,639
433,493
Net Non Operating Interest Income Expense
-167,762
-167,762
-146,666
-117,501
-116,642
Other Income Expense
-4,580
-4,580
-798
-65
-60,502
Pretax Income
291,526
291,526
313,107
390,073
256,349
Tax Provision
64,029
64,029
78,911
98,883
-164
Net Income Common Stockholders
227,497
227,497
234,196
291,190
256,513
Diluted NI Available to Com Stockholders
227,497
227,497
234,196
291,190
256,513
Basic EPS
3.89
3.82
3.66
4.18
3.28
Diluted EPS
3.86
3.79
3.63
4.14
3.22
Basic Average Shares
61,777.75
59,546
63,955
69,607
78,302
Diluted Average Shares
62,324.25
60,010
64,494
70,280
79,575
Total Operating Income as Reported
463,291
463,291
459,755
507,531
431,962
Total Expenses
1,261,433
1,261,433
1,266,016
1,223,598
1,070,237
Net Income from Continuing & Discontinued Operation
227,497
227,497
234,196
291,190
256,513
Normalized Income
231,019.48
231,019.48
234,806.20
291,270.62
300,574.34
Interest Expense
167,762
167,762
146,666
117,501
116,642
Net Interest Income
-167,762
-167,762
-146,666
-117,501
-116,642
EBIT
459,288
459,288
459,773
507,574
372,991
EBITDA
622,726
622,726
613,981
660,194
521,651
Reconciled Cost of Revenue
131,407
131,407
131,697
135,217
114,287
Reconciled Depreciation
163,438
163,438
154,208
152,620
148,660
Net Income from Continuing Operation Net Minority Interest
227,497
227,497
234,196
291,190
256,513
Total Unusual Items Excluding Goodwill
-4,516
-4,516
-816
-108
-60,358
Total Unusual Items
-4,516
-4,516
-816
-108
-60,358
Normalized EBITDA
627,242
627,242
614,797
660,302
582,009
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-993.52
-993.52
-205.80
-27.38
-16,296.66
12/31/2021 - 4/23/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade