São Paulo - Delayed Quote BRL
Warner Music Group Corp. (W1MG34.SA)
43.24
+0.84
+(1.98%)
At close: 3:30:05 PM GMT-3
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
6,344,000
6,426,000
6,037,000
5,919,000
5,301,000
Cost of Revenue
3,369,000
3,355,000
3,177,000
3,080,000
2,742,000
Gross Profit
2,975,000
3,071,000
2,860,000
2,839,000
2,559,000
Operating Expense
2,103,000
2,103,000
2,071,000
2,125,000
1,950,000
Operating Income
872,000
968,000
789,000
714,000
609,000
Net Non Operating Interest Income Expense
-159,000
-161,000
-141,000
-125,000
-122,000
Other Income Expense
-47,000
-206,000
-39,000
151,000
-31,000
Pretax Income
666,000
601,000
609,000
740,000
456,000
Tax Provision
140,000
123,000
170,000
185,000
149,000
Net Income Common Stockholders
511,000
435,000
430,000
551,000
300,000
Diluted NI Available to Com Stockholders
511,000
435,000
430,000
551,000
300,000
Basic EPS
0.24
0.21
0.20
0.27
0.14
Diluted EPS
0.24
0.21
0.20
0.27
0.14
Basic Average Shares
2,072,063
2,070,092
2,097,560.98
2,079,245.28
2,096,551.72
Diluted Average Shares
2,072,063
2,070,092
2,097,560.98
2,079,245.28
2,096,551.72
Total Operating Income as Reported
683,000
823,000
790,000
714,000
609,000
Total Expenses
5,472,000
5,458,000
5,248,000
5,205,000
4,692,000
Net Income from Continuing & Discontinued Operation
512,000
435,000
430,000
551,000
304,000
Normalized Income
661,270.27
550,324.46
432,162.56
551,000
318,811.40
Interest Expense
159,000
161,000
141,000
125,000
122,000
Net Interest Income
-159,000
-161,000
-141,000
-125,000
-122,000
EBIT
825,000
762,000
750,000
865,000
578,000
EBITDA
1,157,000
1,089,000
1,082,000
1,204,000
884,000
Reconciled Cost of Revenue
3,369,000
3,355,000
3,177,000
3,080,000
2,665,000
Reconciled Depreciation
332,000
327,000
332,000
339,000
306,000
Net Income from Continuing Operation Net Minority Interest
512,000
435,000
430,000
551,000
304,000
Total Unusual Items Excluding Goodwill
-189,000
-145,000
-3,000
--
-22,000
Total Unusual Items
-189,000
-145,000
-3,000
--
-22,000
Normalized EBITDA
1,346,000
1,234,000
1,085,000
1,204,000
906,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-39,729.73
-29,675.54
-837.44
--
-7,188.60
9/30/2021 - 10/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade