Berlin - Delayed Quote EUR
Vestum AB (W0S.BE)
0.9560
-0.0210
(-2.15%)
At close: April 30 at 7:35:19 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,155,000
4,246,000
4,416,000
5,162,000
1,316,000
Cost of Revenue
2,076,000
2,145,000
2,260,000
2,748,000
662,000
Gross Profit
2,079,000
2,101,000
2,156,000
2,414,000
654,000
Operating Expense
1,902,000
1,934,000
1,940,000
2,099,000
609,000
Operating Income
177,000
167,000
216,000
315,000
45,000
Net Non Operating Interest Income Expense
-196,000
-191,000
-227,000
-181,000
-69,000
Pretax Income
-25,000
-29,000
36,000
138,000
9,000
Tax Provision
23,000
22,000
41,000
40,000
6,000
Net Income Common Stockholders
-81,000
-197,000
-374,000
141,000
5,000
Diluted NI Available to Com Stockholders
-81,000
-197,000
-374,000
141,000
5,000
Basic EPS
-0.21
-0.52
-1.00
0.39
0.03
Diluted EPS
-0.21
-0.52
-1.00
0.39
0.03
Basic Average Shares
375,809.4680
375,809.4680
374,978.9680
364,508.6280
188,831.1210
Diluted Average Shares
378,559.4680
378,559.4680
375,174.8580
364,508.6280
188,831.1210
Total Operating Income as Reported
173,000
164,000
214,000
314,000
45,000
Total Expenses
3,978,000
4,079,000
4,200,000
4,847,000
1,271,000
Net Income from Continuing & Discontinued Operation
-81,000
-197,000
-374,000
141,000
5,000
Normalized Income
-48,200
-50,618
-4,412
96,000
1,000
Interest Income
--
7,000
11,000
1,000
--
Interest Expense
--
169,000
226,000
180,000
40,000
Net Interest Income
-196,000
-191,000
-227,000
-181,000
-69,000
EBIT
150,000
140,000
262,000
318,000
49,000
EBITDA
615,000
608,000
722,000
773,000
165,000
Reconciled Cost of Revenue
2,076,000
2,145,000
2,260,000
2,748,000
662,000
Reconciled Depreciation
465,000
468,000
459,000
450,000
115,000
Net Income from Continuing Operation Net Minority Interest
-50,000
-53,000
-6,000
96,000
1,000
Total Unusual Items Excluding Goodwill
-3,000
-3,000
-2,000
--
--
Total Unusual Items
-3,000
-3,000
-2,000
--
--
Normalized EBITDA
618,000
611,000
724,000
773,000
165,000
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-1,200
-618
-412
--
--
12/31/2021 - 7/5/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade