13.03
-0.76
(-5.51%)
At close: January 10 at 4:00:02 PM EST
12.78
-0.25
(-1.92%)
After hours: January 10 at 5:30:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,592,000.00
3,830,000.00
3,793,000.00
3,692,000.00
6,207,000.00
Cost of Revenue
2,758,000.00
2,868,000.00
2,815,000.00
2,767,000.00
4,683,000.00
Gross Profit
834,000.00
962,000.00
978,000.00
925,000.00
1,524,000.00
Operating Expense
877,000.00
933,000.00
802,000.00
890,000.00
1,334,000.00
Operating Income
-43,000.00
29,000.00
176,000.00
35,000.00
190,000.00
Net Non Operating Interest Income Expense
-182,000.00
-309,000.00
-281,000.00
-257,000.00
-215,000.00
Other Income Expense
-91,000.00
-102,000.00
-26,000.00
-45,000.00
-34,000.00
Pretax Income
-316,000.00
-382,000.00
-131,000.00
-267,000.00
-59,000.00
Tax Provision
7,000.00
204,000.00
72,000.00
70,000.00
-53,000.00
Net Income Common Stockholders
635,000.00
-439,000.00
44,000.00
81,000.00
-110,000.00
Diluted NI Available to Com Stockholders
635,000.00
-439,000.00
44,000.00
81,000.00
-110,000.00
Basic EPS
4.33
-3.12
0.32
0.62
-0.86
Diluted EPS
4.33
-3.12
0.31
0.58
-0.86
Basic Average Shares
143,825.00
140,600.00
136,700.00
131,200.00
128,400.00
Diluted Average Shares
143,825.00
140,600.00
141,200.00
139,000.00
128,400.00
Total Operating Income as Reported
-35,000.00
37,000.00
136,000.00
26,000.00
221,000.00
Total Expenses
3,635,000.00
3,801,000.00
3,617,000.00
3,657,000.00
6,017,000.00
Net Income from Continuing & Discontinued Operation
651,000.00
-423,000.00
60,000.00
97,000.00
-79,000.00
Normalized Income
-266,490.00
-527,540.00
-188,570.00
-305,880.00
17,820.00
Interest Income
7,000.00
13,000.00
13,000.00
8,000.00
8,000.00
Interest Expense
157,000.00
294,000.00
285,000.00
238,000.00
218,000.00
Net Interest Income
-182,000.00
-309,000.00
-281,000.00
-257,000.00
-215,000.00
EBIT
-159,000.00
-88,000.00
154,000.00
-29,000.00
159,000.00
EBITDA
176,000.00
471,000.00
764,000.00
488,000.00
523,000.00
Reconciled Cost of Revenue
2,758,000.00
2,868,000.00
2,815,000.00
2,767,000.00
4,683,000.00
Reconciled Depreciation
335,000.00
559,000.00
610,000.00
517,000.00
364,000.00
Net Income from Continuing Operation Net Minority Interest
-321,000.00
-586,000.00
-202,000.00
-338,000.00
-7,000.00
Total Unusual Items Excluding Goodwill
-69,000.00
-74,000.00
-17,000.00
-44,000.00
-34,000.00
Total Unusual Items
-69,000.00
-74,000.00
-17,000.00
-44,000.00
-34,000.00
Normalized EBITDA
245,000.00
545,000.00
781,000.00
532,000.00
557,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-14,490.00
-15,540.00
-3,570.00
-11,880.00
-9,180.00
12/31/2020 - 12/11/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JKHY Jack Henry & Associates, Inc.
172.00
-0.84%
CLVT Clarivate Plc
5.07
-0.39%
NABL N-able, Inc.
9.10
-3.40%
CTLP Cantaloupe, Inc.
8.32
-4.59%
ASGN ASGN Incorporated
86.01
-1.05%
TTGT TechTarget, Inc.
18.25
-2.61%
WNS WNS (Holdings) Limited
43.17
-3.21%
FIS Fidelity National Information Services, Inc.
77.13
-2.80%
BR Broadridge Financial Solutions, Inc.
221.46
-3.50%
MGIC Magic Software Enterprises Ltd.
11.45
-2.22%