13.51
+0.86
+(6.76%)
As of 2:43:05 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
15,382,000.00
14,486,000.00
15,587,000.00
14,819,000.00
Cost of Revenue
14,458,000.00
14,099,000.00
14,368,000.00
14,031,000.00
13,281,000.00
Gross Profit
1,467,000.00
1,283,000.00
118,000.00
1,556,000.00
1,538,000.00
Operating Expense
1,304,000.00
1,247,000.00
1,270,000.00
1,128,000.00
788,000.00
Operating Income
163,000.00
36,000.00
-1,152,000.00
428,000.00
750,000.00
Net Non Operating Interest Income Expense
-66,000.00
-66,000.00
-42,000.00
-49,000.00
-43,000.00
Pretax Income
22,000.00
102,000.00
-1,696,000.00
224,000.00
934,000.00
Tax Provision
-23,000.00
24,000.00
-124,000.00
81,000.00
163,000.00
Net Income Common Stockholders
49,000.00
77,000.00
-1,572,000.00
134,000.00
765,000.00
Diluted NI Available to Com Stockholders
49,000.00
77,000.00
-1,572,000.00
134,000.00
765,000.00
Basic EPS
0.05
0.08
-1.56
0.13
0.78
Diluted EPS
0.05
0.08
-1.56
0.13
0.78
Basic Average Shares
988,145.58
1,006,359.87
1,006,177.56
1,005,048.46
979,966.85
Diluted Average Shares
991,585.43
1,009,799.71
1,006,177.56
1,007,970.58
979,966.85
Total Operating Income as Reported
234,000.00
292,000.00
-1,596,000.00
289,000.00
698,000.00
Total Expenses
15,762,000.00
15,346,000.00
15,638,000.00
15,159,000.00
14,069,000.00
Net Income from Continuing & Discontinued Operation
49,000.00
77,000.00
-1,572,000.00
134,000.00
765,000.00
Normalized Income
24,040.00
-82,885.00
-1,162,266.00
227,440.00
818,120.00
Interest Income
--
205,000.00
37,000.00
19,000.00
16,000.00
Interest Expense
--
235,000.00
63,000.00
52,000.00
40,000.00
Net Interest Income
-66,000.00
-66,000.00
-42,000.00
-49,000.00
-43,000.00
EBIT
464,000.00
337,000.00
-1,633,000.00
276,000.00
974,000.00
EBITDA
464,000.00
1,126,000.00
-545,000.00
1,258,000.00
1,658,000.00
Reconciled Cost of Revenue
14,458,000.00
14,099,000.00
14,368,000.00
14,031,000.00
13,281,000.00
Reconciled Depreciation
--
789,000.00
1,088,000.00
982,000.00
684,000.00
Net Income from Continuing Operation Net Minority Interest
--
77,000.00
-1,572,000.00
134,000.00
765,000.00
Total Unusual Items Excluding Goodwill
32,000.00
209,000.00
-442,000.00
-146,000.00
-64,000.00
Total Unusual Items
32,000.00
209,000.00
-442,000.00
-146,000.00
-64,000.00
Normalized EBITDA
432,000.00
917,000.00
-103,000.00
1,404,000.00
1,722,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,040.00
49,115.00
-32,266.00
-52,560.00
-10,880.00
12/31/2020 - 5/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade