0.0029
+0.0027
+(1,350.00%)
At close: December 4 at 9:59:09 AM EST
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
249,024.0000
283,228.0000
292,835.0000
220,742.0000
189,919.0000
Cost of Revenue
212,183.0000
198,052.0000
203,922.0000
145,391.0000
118,287.0000
Gross Profit
36,841.0000
85,176.0000
88,913.0000
75,351.0000
71,632.0000
Operating Expense
114,474.0000
125,688.0000
102,926.0000
72,505.0000
64,699.0000
Operating Income
-77,633.0000
-40,512.0000
-14,013.0000
2,846.0000
6,933.0000
Net Non Operating Interest Income Expense
-22,237.0000
-18,407.0000
-13,910.0000
-11,581.0000
-15,422.0000
Other Income Expense
-45,336.0000
-162,670.0000
27,944.0000
19,589.0000
-11,168.0000
Pretax Income
-145,206.0000
-221,589.0000
21.0000
10,854.0000
-19,657.0000
Tax Provision
-6,663.0000
-31,360.0000
723.0000
766.0000
-9,957.0000
Net Income Common Stockholders
-138,412.0000
-188,967.0000
-425.0000
3,472.0000
-14,719.0000
Average Dilution Earnings
--
--
--
10.0000
--
Diluted NI Available to Com Stockholders
-138,412.0000
-188,967.0000
-425.0000
3,482.0000
-14,719.0000
Total Operating Income as Reported
-121,246.0000
-208,817.0000
-7,911.0000
9,180.0000
7,738.0000
Total Expenses
326,657.0000
323,740.0000
306,848.0000
217,896.0000
182,986.0000
Net Income from Continuing & Discontinued Operation
-138,412.0000
-188,967.0000
-425.0000
9,870.0000
-9,741.0000
Normalized Income
-95,833.7324
-49,515.1816
-23,082.2000
-6,617.1045
-878.8000
Interest Expense
22,237.0000
18,407.0000
13,910.0000
11,581.0000
15,422.0000
Net Interest Income
-22,237.0000
-18,407.0000
-13,910.0000
-11,581.0000
-15,422.0000
EBIT
-122,969.0000
-203,182.0000
13,931.0000
22,435.0000
-4,235.0000
EBITDA
-99,000.0000
-178,554.0000
35,522.0000
33,871.0000
7,570.0000
Reconciled Cost of Revenue
194,621.0000
180,681.0000
188,279.0000
145,391.0000
118,287.0000
Reconciled Depreciation
23,969.0000
24,628.0000
21,591.0000
11,436.0000
11,805.0000
Net Income from Continuing Operation Net Minority Interest
-138,412.0000
-188,967.0000
-425.0000
9,870.0000
-9,741.0000
Total Unusual Items Excluding Goodwill
-44,626.0000
-162,441.0000
28,680.0000
17,739.0000
-12,140.0000
Total Unusual Items
-44,626.0000
-162,441.0000
28,680.0000
17,739.0000
-12,140.0000
Normalized EBITDA
-54,374.0000
-16,113.0000
6,842.0000
16,132.0000
19,710.0000
Tax Rate for Calcs
0.0000
0.0001
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
-2,047.7324
-22,989.1816
6,022.8000
1,251.8955
-3,277.8000
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade