51.79
+2.54
+(5.16%)
At close: January 15 at 4:00:02 PM EST
51.80
+0.01
+(0.02%)
Pre-Market: 4:47:50 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,204,710.00
3,963,126.00
2,890,860.00
1,783,665.00
1,395,529.00
Cost of Revenue
3,871,219.00
3,628,271.00
2,595,848.00
1,623,245.00
1,271,375.00
Gross Profit
333,491.00
334,855.00
295,012.00
160,420.00
124,154.00
Operating Expense
187,319.00
210,439.00
239,241.00
98,400.00
80,679.00
Operating Income
146,172.00
124,416.00
55,771.00
62,020.00
43,475.00
Net Non Operating Interest Income Expense
-112,029.00
-122,442.00
-61,879.00
-7,985.00
-4,793.00
Other Income Expense
-13,669.00
-26,492.00
--
--
--
Pretax Income
20,474.00
-24,518.00
-6,108.00
54,035.00
38,682.00
Tax Provision
11,315.00
-1,945.00
8,222.00
8,307.00
1,731.00
Net Income Common Stockholders
9,159.00
-22,573.00
-14,330.00
45,728.00
36,951.00
Diluted NI Available to Com Stockholders
9,159.00
-22,573.00
-14,330.00
45,728.00
36,951.00
Basic EPS
0.29
-0.73
-0.68
3.91
3.19
Diluted EPS
0.28
-0.73
-0.68
3.86
3.14
Basic Average Shares
31,391.50
31,084.00
20,996.00
11,705.00
11,599.00
Diluted Average Shares
31,738.75
31,084.00
20,996.00
11,836.00
11,751.00
Total Operating Income as Reported
146,172.00
124,416.00
55,771.00
62,020.00
43,475.00
Total Expenses
4,058,538.00
3,838,710.00
2,835,089.00
1,721,645.00
1,352,054.00
Net Income from Continuing & Discontinued Operation
9,159.00
-22,573.00
-14,330.00
45,728.00
36,951.00
Normalized Income
10,931.76
-2,036.54
-14,330.00
45,728.00
36,951.00
Interest Income
1,059.00
966.00
165.00
161.00
123.00
Interest Expense
113,088.00
123,408.00
62,044.00
7,985.00
4,793.00
Net Interest Income
-112,029.00
-122,442.00
-61,879.00
-7,985.00
-4,793.00
EBIT
133,562.00
98,890.00
55,936.00
62,020.00
43,475.00
EBITDA
248,597.00
211,721.00
118,051.00
78,574.00
51,601.00
Reconciled Cost of Revenue
3,871,219.00
3,628,271.00
2,595,848.00
1,623,245.00
1,271,375.00
Reconciled Depreciation
115,035.00
112,831.00
62,115.00
16,554.00
8,126.00
Net Income from Continuing Operation Net Minority Interest
9,159.00
-22,573.00
-14,330.00
45,728.00
36,951.00
Total Unusual Items Excluding Goodwill
-2,244.00
-22,298.00
--
--
--
Total Unusual Items
-2,244.00
-22,298.00
--
--
--
Normalized EBITDA
250,841.00
234,019.00
118,051.00
78,574.00
51,601.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-471.24
-1,761.54
--
--
--
12/31/2020 - 9/16/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MOG-B Moog Inc.
202.04
0.00%
DCO Ducommun Incorporated
68.26
+1.91%
VSEC VSE Corporation
100.45
+4.68%
SARO StandardAero, Inc.
24.09
+0.33%
MRCY Mercury Systems, Inc.
43.28
+0.63%
HEI-A HEICO Corporation
181.22
-0.14%
MOG-A Moog Inc.
205.71
+0.45%
KBGGY Kongsberg Gruppen ASA
55.33
0.00%
CW Curtiss-Wright Corporation
361.84
+0.63%
ISSC Innovative Solutions and Support, Inc.
8.94
+0.90%