220.00
-0.50
(-0.23%)
As of 1:57:45 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,835,292.00
2,835,292.00
2,088,994.00
1,818,672.00
1,250,037.00
Cost of Revenue
2,395,074.00
2,395,074.00
1,782,670.00
1,643,338.00
1,139,547.00
Gross Profit
440,218.00
440,218.00
306,324.00
175,334.00
110,490.00
Operating Expense
141,015.00
141,015.00
117,804.00
124,132.00
109,520.00
Operating Income
299,203.00
299,203.00
188,520.00
51,202.00
970.00
Net Non Operating Interest Income Expense
-24,698.00
-24,698.00
-15,884.00
-14,640.00
-8,045.75
Pretax Income
282,148.00
282,148.00
177,859.00
58,889.00
-324.00
Tax Provision
71,775.00
71,775.00
60,851.00
27,136.00
15,935.00
Net Income Common Stockholders
207,123.00
207,123.00
135,766.00
45,296.00
-1,871.00
Diluted NI Available to Com Stockholders
207,123.00
207,123.00
135,766.00
45,296.00
-1,871.00
Basic EPS
--
8.29
5.44
1.81
-0.07
Diluted EPS
--
8.29
5.44
1.81
--
Basic Average Shares
--
24,969.70
24,969.70
24,969.70
24,969.70
Diluted Average Shares
--
24,969.70
24,969.70
24,969.70
--
Rent Expense Supplemental
26,658.00
26,658.00
24,766.00
10,827.00
5,321.00
Total Expenses
2,536,089.00
2,536,089.00
1,900,474.00
1,767,470.00
1,249,067.00
Net Income from Continuing & Discontinued Operation
207,123.00
207,123.00
135,766.00
45,296.00
-1,871.00
Normalized Income
206,981.33
206,981.33
135,766.00
45,296.00
-1,971.80
Interest Income
15,897.00
15,897.00
11,175.00
11,426.00
19,347.00
Interest Expense
35,026.00
35,026.00
54,750.00
73,291.00
88,104.00
Net Interest Income
-24,698.00
-24,698.00
-15,884.00
-14,640.00
-8,045.75
EBIT
317,174.00
317,174.00
232,609.00
132,180.00
87,780.00
EBITDA
332,658.00
332,658.00
242,529.00
139,863.00
98,077.00
Reconciled Cost of Revenue
2,395,074.00
2,395,074.00
1,782,670.00
1,643,338.00
1,139,547.00
Reconciled Depreciation
15,484.00
15,484.00
4,261.00
7,683.00
5,080.00
Net Income from Continuing Operation Net Minority Interest
207,123.00
207,123.00
135,766.00
45,296.00
-1,871.00
Total Unusual Items Excluding Goodwill
190.00
190.00
--
--
144.00
Total Unusual Items
190.00
190.00
--
--
144.00
Normalized EBITDA
332,468.00
332,468.00
242,529.00
139,863.00
97,933.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
48.33
48.33
--
--
43.20
3/31/2021 - 7/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade