Cboe UK EUR
VusionGroup S.A. (VUP.XC)
195.00
-1.10
(-0.56%)
At close: April 29 at 4:25:40 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
801,958
801,958
620,860
422,868
290,264
Cost of Revenue
579,312
579,312
479,586
323,637
217,776
Gross Profit
222,646
222,646
141,274
99,231
72,488
Operating Expense
171,173
171,173
109,583
94,021
76,820
Operating Income
51,473
51,473
31,691
5,210
-4,332
Net Non Operating Interest Income Expense
39,234
39,234
-2,950
-2,531
-2,213
Pretax Income
94,457
94,457
25,634
4,099
-8,814
Tax Provision
14,887
14,887
7,060
1,991
-1,172
Net Income Common Stockholders
79,767
79,767
18,954
2,834
-6,878
Diluted NI Available to Com Stockholders
79,767
79,767
18,954
2,834
-6,878
Basic EPS
5.02
--
1.20
0.18
-0.44
Diluted EPS
4.46
--
1.18
0.18
-0.44
Basic Average Shares
15,897.49
--
15,798.90
15,802.30
15,758.11
Diluted Average Shares
17,884.98
--
16,062.71
15,802.30
15,761.71
Total Operating Income as Reported
51,473
51,473
31,691
5,214
-5,042
Total Expenses
750,485
750,485
589,169
417,658
294,596
Net Income from Continuing & Discontinued Operation
79,767
79,767
18,954
2,834
-6,878
Normalized Income
79,767
79,767
18,954
3,147.11
-6,878
Interest Income
--
--
549
531
316
Interest Expense
12,791
12,791
2,649
2,377
3,158
Net Interest Income
39,234
39,234
-2,950
-2,531
-2,213
EBIT
107,248
107,248
28,283
6,476
-5,656
EBITDA
154,496
154,496
56,288
34,822
14,110
Reconciled Cost of Revenue
579,312
579,312
479,586
323,637
217,776
Reconciled Depreciation
47,248
47,248
28,005
28,346
19,102
Net Income from Continuing Operation Net Minority Interest
79,767
79,767
18,954
2,834
-6,878
Total Unusual Items Excluding Goodwill
--
--
7,913
-426
-862
Total Unusual Items
--
--
7,913
-426
-862
Normalized EBITDA
154,496
154,496
56,288
35,248
14,110
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-112.89
--
12/31/2020 - 10/9/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade