172.15
0.00
(0.00%)
At close: January 7 at 3:12:50 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
801,958.00
801,958.00
620,860.00
422,868.00
290,264.00
Cost of Revenue
579,312.00
579,312.00
479,586.00
323,637.00
217,776.00
Gross Profit
222,646.00
222,646.00
141,274.00
99,231.00
72,488.00
Operating Expense
171,173.00
171,173.00
109,583.00
94,021.00
76,820.00
Operating Income
51,473.00
51,473.00
31,691.00
5,210.00
-4,332.00
Net Non Operating Interest Income Expense
39,234.00
39,234.00
-2,950.00
-2,531.00
-2,213.00
Pretax Income
94,457.00
94,457.00
25,634.00
4,099.00
-8,814.00
Tax Provision
14,887.00
14,887.00
7,060.00
1,991.00
-1,172.00
Net Income Common Stockholders
79,767.00
79,767.00
18,954.00
2,834.00
-6,878.00
Diluted NI Available to Com Stockholders
79,767.00
79,767.00
18,954.00
2,834.00
-6,878.00
Basic EPS
5.02
--
1.20
0.18
-0.44
Diluted EPS
4.46
--
1.18
0.18
-0.44
Basic Average Shares
15,897.49
--
15,798.90
15,802.30
15,758.11
Diluted Average Shares
17,884.98
--
16,062.71
15,802.30
15,761.71
Total Operating Income as Reported
51,473.00
51,473.00
31,691.00
5,214.00
-5,042.00
Total Expenses
750,485.00
750,485.00
589,169.00
417,658.00
294,596.00
Net Income from Continuing & Discontinued Operation
79,767.00
79,767.00
18,954.00
2,834.00
-6,878.00
Normalized Income
79,767.00
79,767.00
18,954.00
3,147.11
-6,878.00
Interest Income
--
--
549.00
531.00
316.00
Interest Expense
12,791.00
12,791.00
2,649.00
2,377.00
3,158.00
Net Interest Income
39,234.00
39,234.00
-2,950.00
-2,531.00
-2,213.00
EBIT
107,248.00
107,248.00
28,283.00
6,476.00
-5,656.00
EBITDA
154,496.00
154,496.00
56,288.00
34,822.00
14,110.00
Reconciled Cost of Revenue
579,312.00
579,312.00
479,586.00
323,637.00
217,776.00
Reconciled Depreciation
47,248.00
47,248.00
28,005.00
28,346.00
19,102.00
Net Income from Continuing Operation Net Minority Interest
79,767.00
79,767.00
18,954.00
2,834.00
-6,878.00
Total Unusual Items Excluding Goodwill
--
--
7,913.00
-426.00
-862.00
Total Unusual Items
--
--
7,913.00
-426.00
-862.00
Normalized EBITDA
154,496.00
154,496.00
56,288.00
35,248.00
14,110.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-112.89
--
12/31/2020 - 10/9/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade