15.38
+0.13
+(0.85%)
At close: 5:06:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,048,578
3,048,578
2,817,679
2,536,936
1,867,176
Cost of Revenue
1,770,187
1,770,187
1,641,645
1,599,498
1,207,761
Gross Profit
1,278,391
1,278,391
1,176,034
937,438
659,415
Operating Expense
707,647
707,647
644,728
501,989
354,140
Operating Income
570,744
570,744
531,306
435,449
305,275
Net Non Operating Interest Income Expense
17,888
17,888
-1,347
45,819
13,503
Pretax Income
603,131
603,131
537,745
484,865
338,125
Tax Provision
33,264
33,264
42,862
14,935
24,286
Net Income Common Stockholders
569,873
569,873
494,892
469,900
313,831
Diluted NI Available to Com Stockholders
569,873
569,873
494,892
469,900
313,831
Basic EPS
2.11
--
2.02
1.89
1.26
Diluted EPS
2.11
--
2.01
1.88
1.24
Basic Average Shares
269,800.33
--
245,237.43
249,029.92
249,075.81
Diluted Average Shares
270,562.93
--
246,820.78
249,926.61
252,319.04
Rent Expense Supplemental
6,282
6,282
4,652
3,639
3,759
Total Expenses
2,477,834
2,477,834
2,286,373
2,101,487
1,561,901
Net Income from Continuing & Discontinued Operation
569,873
569,873
494,892
469,900
313,831
Normalized Income
574,593.46
574,593.46
499,053.57
473,126.47
302,699.10
Interest Income
6,938
6,938
6,436
5,012
2,229
Interest Expense
47,992
47,992
52,977
43,722
30,436
Net Interest Income
17,888
17,888
-1,347
45,819
13,503
EBIT
651,123
651,123
590,722
528,587
368,561
EBITDA
757,400
757,400
689,442
610,840
441,753
Reconciled Cost of Revenue
1,770,187
1,770,187
1,641,645
1,599,498
1,207,761
Reconciled Depreciation
106,277
106,277
98,720
82,253
73,192
Net Income from Continuing Operation Net Minority Interest
569,873
569,873
494,892
469,900
313,831
Total Unusual Items Excluding Goodwill
-4,996
-4,996
-4,522
-3,329
11,993
Total Unusual Items
-4,996
-4,996
-4,522
-3,329
11,993
Normalized EBITDA
762,396
762,396
693,964
614,169
429,760
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-275.54
-275.54
-360.43
-102.53
861.10
12/31/2021 - 2/25/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AZZA3.SA Azzas 2154 S.A.
26.24
+4.00%
ALPA4.SA Alpargatas S.A.
7.28
+0.69%
GRND3.SA Grendene S.A.
5.58
+2.76%
ALPA3.SA Alpargatas S.A.
7.40
+4.96%
1910.HK Samsonite Group S.A.
13.700
-4.99%
PUM.DE PUMA SE
19.02
+0.26%
BIRK Birkenstock Holding plc
48.01
+1.61%
SKX Skechers U.S.A., Inc.
49.47
+0.24%
ADS.DE adidas AG
195.85
-0.46%
ONON On Holding AG
43.51
+1.14%