Cboe UK GBp

Vistry Group PLC (VTYL.XC)

629.60
-3.60
(-0.57%)
At close: May 30 at 4:29:58 PM GMT+1
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,779,300
3,779,300
3,564,200
2,771,300
2,407,158
Cost of Revenue
3,487,600
3,487,600
3,030,600
2,357,600
1,967,886
Gross Profit
291,700
291,700
533,600
413,700
439,272
Operating Expense
124,700
124,700
233,600
201,200
147,377
Operating Income
167,000
167,000
300,000
212,500
291,895
Net Non Operating Interest Income Expense
-65,400
-65,400
-63,000
-12,200
4,131
Pretax Income
104,900
104,900
293,000
247,500
319,536
Tax Provision
30,400
30,400
78,000
43,200
65,411
Net Income Common Stockholders
74,500
74,500
215,000
204,300
254,125
Diluted NI Available to Com Stockholders
74,500
74,500
215,000
204,300
254,125
Basic EPS
0.74
0.22
0.62
0.86
1.15
Diluted EPS
0.73
0.22
0.61
0.86
1.14
Basic Average Shares
344,250
338,100
346,000
236,161.87
221,788.13
Diluted Average Shares
352,500
341,800
350,600
236,748.34
222,787.13
Total Operating Income as Reported
167,000
167,000
300,000
212,500
285,414
Total Expenses
3,612,300
3,612,300
3,264,200
2,558,800
2,115,263
Net Income from Continuing & Discontinued Operation
74,500
74,500
215,000
204,300
254,125
Normalized Income
74,500
74,500
215,000
204,300
259,277.40
Interest Income
30,500
30,500
31,600
14,500
23,062
Interest Expense
35,100
35,100
46,000
9,300
6,023
Net Interest Income
-65,400
-65,400
-63,000
-12,200
4,131
EBIT
140,000
140,000
339,000
256,800
325,559
EBITDA
213,900
213,900
413,100
292,100
358,083
Reconciled Cost of Revenue
3,487,600
3,487,600
3,030,600
2,357,600
1,967,886
Reconciled Depreciation
73,900
73,900
74,100
35,300
32,524
Net Income from Continuing Operation Net Minority Interest
74,500
74,500
215,000
204,300
254,125
Total Unusual Items Excluding Goodwill
--
--
--
-56,864
-6,481
Total Unusual Items
--
--
--
-56,864
-6,481
Normalized EBITDA
213,900
213,900
413,100
292,100
364,564
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-1,328.61
12/31/2021 - 1/30/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade