Stuttgart - Delayed Quote EUR
BOE Varitronix Ltd (VTX.SG)
0.6300
0.0000
(0.00%)
At close: May 9 at 8:08:27 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,448,506
13,448,506
10,760,416
10,722,361
7,737,943
Cost of Revenue
11,178,266
11,178,266
8,758,277
8,905,076
6,337,217
Gross Profit
2,270,240
2,270,240
2,002,139
1,817,285
1,400,726
Operating Expense
1,976,967
1,976,967
1,522,993
1,229,198
1,093,728
Operating Income
293,273
293,273
479,146
588,087
306,998
Net Non Operating Interest Income Expense
94,777
94,777
64,675
38,808
23,049
Pretax Income
422,091
422,091
540,032
657,647
348,679
Tax Provision
20,506
20,506
58,951
98,077
38,960
Net Income Common Stockholders
391,282
391,282
475,260
582,451
327,798
Diluted NI Available to Com Stockholders
391,282
391,282
475,260
582,451
327,798
Basic EPS
0.50
0.50
0.60
0.78
0.45
Diluted EPS
0.49
0.49
0.60
0.78
0.45
Basic Average Shares
788,571.9610
788,571.9610
786,365.1010
742,756.4250
727,080.7890
Diluted Average Shares
790,536.3660
790,536.3660
788,953.6980
748,648.4540
732,457.1640
Total Operating Income as Reported
437,453
437,453
569,723
670,464
350,084
Rent Expense Supplemental
11,127
11,127
16,150
3,766
--
Total Expenses
13,155,233
13,155,233
10,281,270
10,134,274
7,430,945
Net Income from Continuing & Discontinued Operation
391,282
391,282
475,260
582,451
327,798
Normalized Income
357,369.6547
357,369.6547
474,376.2888
582,241.6868
332,798.0380
Interest Income
115,440
115,440
93,282
52,849
25,403
Interest Expense
15,362
15,362
25,220
12,361
915
Net Interest Income
94,777
94,777
64,675
38,808
23,049
EBIT
437,453
437,453
565,252
670,008
349,594
EBITDA
685,818
685,818
770,515
841,076
513,085
Reconciled Cost of Revenue
11,178,266
11,178,266
8,758,277
8,905,076
6,337,217
Reconciled Depreciation
248,365
248,365
205,263
171,068
163,491
Net Income from Continuing Operation Net Minority Interest
391,282
391,282
475,260
582,451
327,798
Total Unusual Items Excluding Goodwill
35,644
35,644
992
246
-5,629
Total Unusual Items
35,644
35,644
992
246
-5,629
Normalized EBITDA
650,174
650,174
769,523
840,830
518,714
Tax Rate for Calcs
0
0
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
1,731.6547
1,731.6547
108.2888
36.6868
-628.9620
12/31/2021 - 3/26/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade