36.68
+1.04
+(2.92%)
At close: January 15 at 4:00:02 PM EST
37.78
+1.10
+(3.00%)
After hours: January 15 at 6:23:18 PM EST
Breakdown
TTM
12/31/2023
3/31/2022
3/31/2021
Total Revenue
1,399,899.00
1,297,429.00
1,185,204.00
1,178,062.00
Cost of Revenue
568,832.00
547,927.00
993,395.00
960,040.00
Gross Profit
831,067.00
749,502.00
191,809.00
218,022.00
Operating Expense
712,562.00
694,420.00
159,062.00
153,270.00
Operating Income
118,505.00
55,082.00
32,747.00
64,752.00
Net Non Operating Interest Income Expense
-29,681.00
-32,771.00
-41,360.00
-49,966.00
Other Income Expense
7,918.00
-4,299.00
4,194.00
-71,426.00
Pretax Income
96,742.00
18,012.00
-4,419.00
-56,640.00
Tax Provision
41,743.00
24,932.00
11,294.00
-355.00
Net Income Common Stockholders
55,066.00
-6,780.00
-15,791.00
76,853.00
Average Dilution Earnings
--
--
--
-3,377.00
Diluted NI Available to Com Stockholders
55,066.00
-6,780.00
-15,791.00
73,476.00
Basic EPS
1.93
-0.24
-0.55
-3.12
Diluted EPS
1.86
-0.24
-0.55
-3.12
Basic Average Shares
28,430.75
28,139.00
28,533.00
24,601.17
Diluted Average Shares
28,688.75
28,139.00
28,533.00
31,675.94
Total Operating Income as Reported
120,378.00
60,751.00
1,183.00
-102,896.00
Rent Expense Supplemental
103,871.00
99,096.00
102,725.00
116,642.00
Total Expenses
1,281,394.00
1,242,347.00
1,152,457.00
1,113,310.00
Net Income from Continuing & Discontinued Operation
55,066.00
-6,780.00
-15,791.00
-56,094.00
Normalized Income
51,851.49
2,602.04
9,941.67
42,656.92
Interest Income
10,110.00
8,646.00
161.00
1,293.00
Interest Expense
39,791.00
41,417.00
41,521.00
51,259.00
Net Interest Income
-29,681.00
-32,771.00
-41,360.00
-49,966.00
EBIT
136,533.00
59,429.00
37,102.00
-5,381.00
EBITDA
220,030.00
145,015.00
124,338.00
85,083.00
Reconciled Cost of Revenue
568,832.00
547,927.00
993,395.00
960,040.00
Reconciled Depreciation
83,497.00
85,586.00
87,236.00
90,464.00
Net Income from Continuing Operation Net Minority Interest
55,066.00
-6,780.00
-15,791.00
-56,094.00
Total Unusual Items Excluding Goodwill
4,069.00
-11,876.00
-32,573.00
-99,347.00
Total Unusual Items
4,069.00
-11,876.00
-32,573.00
-99,347.00
Normalized EBITDA
215,961.00
156,891.00
156,911.00
184,430.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
854.49
-2,493.96
-6,840.33
-596.08
3/31/2021 - 1/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WHD Cactus, Inc.
63.17
+4.55%
MRC MRC Global Inc.
13.90
+0.94%
EFXT Enerflex Ltd.
10.06
-2.14%
CLB Core Laboratories Inc.
19.34
+4.03%
XPRO Expro Group Holdings N.V.
14.57
+3.70%
PUMP ProPetro Holding Corp.
10.72
+2.19%
WTTR Select Water Solutions, Inc.
14.56
+2.82%
INVX Innovex International, Inc.
17.31
+4.15%
RNGR Ranger Energy Services, Inc.
17.47
+4.42%
RES RPC, Inc.
6.88
+4.40%