OTC Markets OTCPK - Delayed Quote USD
FamiCord AG (VTIAF)
5.99
0.00
(0.00%)
At close: April 28 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
80,642
77,062
68,940
28,418
19,669
Cost of Revenue
51,081
48,819
66,205
15,982
8,413
Gross Profit
29,563
28,244
2,735
12,438
11,256
Operating Expense
28,509
30,236
28,729
15,308
9,282
Operating Income
1,054
-1,992
-25,994
-2,870
1,974
Net Non Operating Interest Income Expense
818
-1,100
-784
-334
-111
Pretax Income
117
-4,342
-28,293
-3,447
1,862
Tax Provision
-2,425
-2,310
-908
479
423
Net Income Common Stockholders
2,582
-1,865
-27,087
-3,667
1,449
Diluted NI Available to Com Stockholders
2,582
-1,865
-27,087
-3,667
1,449
Basic EPS
0.17
-0.12
-1.71
-0.63
0.35
Diluted EPS
0.17
-0.12
-1.71
-0.63
0.35
Basic Average Shares
17,806.55
15,880.84
15,828.12
5,825.06
4,098.15
Diluted Average Shares
17,806.55
15,880.84
15,828.12
5,825.06
4,098.15
Total Operating Income as Reported
-579
-3,120
-27,283
-3,071
1,973
Rent Expense Supplemental
--
--
--
--
296
Total Expenses
79,590
79,055
94,934
31,290
17,695
Net Income from Continuing & Discontinued Operation
2,582
-1,865
-27,087
-3,667
1,449
Normalized Income
3,970.05
-906.20
-25,745.48
-3,526.30
1,449
Interest Income
701
724
1,119
70
72
Interest Expense
-771
1,170
1,271
353
183
Net Interest Income
818
-1,100
-784
-334
-111
EBIT
-654
-3,172
-27,022
-3,094
2,045
EBITDA
8,149
5,390
-18,472
791
5,009
Reconciled Cost of Revenue
51,081
48,819
66,205
15,982
8,413
Reconciled Depreciation
8,803
8,562
8,550
3,885
2,964
Net Income from Continuing Operation Net Minority Interest
2,582
-1,865
-27,087
-3,667
1,449
Total Unusual Items Excluding Goodwill
-1,633
-1,128
-1,386
-201
--
Total Unusual Items
-1,633
-1,128
-1,386
-201
--
Normalized EBITDA
9,782
6,518
-17,086
992
5,009
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-244.95
-169.20
-44.48
-60.30
--
12/31/2020 - 10/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade