273.50
+4.90
+(1.82%)
At close: April 11 at 3:30:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,200,451
14,172,051
12,901,106
11,766,200
11,097,958
Cost of Revenue
8,030,346
7,723,746
6,410,744
5,135,000
4,887,124
Gross Profit
6,170,105
6,448,305
6,490,362
6,631,200
6,210,834
Operating Expense
3,206,352
2,961,652
2,790,411
2,815,800
2,402,718
Operating Income
2,963,753
3,486,653
3,699,951
3,815,400
3,808,116
Net Non Operating Interest Income Expense
--
129,692
173,461
97,510
435
Pretax Income
4,178,013
3,946,913
4,288,884
4,282,100
4,173,026
Tax Provision
922,061
931,261
1,019,056
1,079,800
1,065,083
Net Income Common Stockholders
3,255,952
3,015,652
3,269,828
3,202,300
3,107,943
Diluted NI Available to Com Stockholders
3,255,952
3,015,652
3,269,828
3,202,300
3,107,943
Basic EPS
19.16
17.75
19.25
18.85
18.30
Diluted EPS
19.16
17.75
19.25
18.85
18.30
Basic Average Shares
169,902.37
169,861.12
169,861.12
169,858.71
169,861.12
Diluted Average Shares
169,902.37
169,861.12
169,861.12
169,858.71
169,861.12
Rent Expense Supplemental
--
46,424
43,493
39,723
36,277
Total Expenses
11,236,698
10,685,398
9,201,155
7,950,800
7,289,842
Net Income from Continuing & Discontinued Operation
3,255,952
3,015,652
3,269,828
3,202,300
3,107,943
Normalized Income
2,236,338.76
2,783,792.38
2,972,007.15
3,202,300
2,843,356.14
Interest Income
--
129,692
173,461
97,510
435
Net Interest Income
--
129,692
173,461
97,510
435
EBIT
2,963,753
3,486,653
3,699,951
3,815,400
3,808,116
EBITDA
3,394,257
3,867,757
4,001,956
4,116,400
4,158,862
Reconciled Cost of Revenue
8,030,346
7,723,746
6,410,744
5,135,000
4,887,124
Reconciled Depreciation
430,504
381,104
302,005
301,000
350,746
Net Income from Continuing Operation Net Minority Interest
3,255,952
3,015,652
3,269,828
3,202,300
3,107,943
Total Unusual Items Excluding Goodwill
1,308,360
303,460
390,638
297,670
355,260
Total Unusual Items
1,308,360
303,460
390,638
297,670
355,260
Normalized EBITDA
2,085,897
3,564,297
3,611,318
4,116,400
3,803,602
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
288,746.76
71,600.38
92,817.15
--
90,673.14
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GODFRYPHLP.NS Godfrey Phillips India Limited
7,050.00
+1.86%
JAPAY Japan Tobacco Inc.
14.58
+2.10%
ITC.NS ITC Limited
422.00
+1.37%
IMBBY Imperial Brands PLC
38.48
+0.87%
BTI British American Tobacco p.l.c.
42.01
+1.06%
MO Altria Group, Inc.
57.13
+0.85%
PM Philip Morris International Inc.
157.59
+2.40%