As of 1:29:35 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,048.7260
12,055.0700
5,929.0960
1,494.4500
1,487.0200
Cost of Revenue
9,472.0630
6,564.6810
2,672.6720
584.3140
951.5070
Gross Profit
6,576.6630
5,490.3890
3,256.4240
910.1360
535.5130
Operating Expense
13,910.7820
16,260.9610
17,058.5040
15,019.0610
2,997.2710
Operating Income
-7,334.1190
-10,770.5720
-13,802.0800
-14,108.9250
-2,461.7580
Net Non Operating Interest Income Expense
-1,034.6500
-917.8230
-933.4140
454.4860
144.2880
Other Income Expense
-3,988.8010
-6,059.8800
-14,082.3930
-5,874.9590
18,391.9350
Pretax Income
-12,357.5700
-17,748.2750
-28,817.8870
-19,529.3980
16,074.4650
Tax Provision
-242.1620
-325.6040
-229.5190
-99.0300
--
Earnings from Equity Interest Net of Tax
--
33.6240
--
--
--
Net Income Common Stockholders
-1,659.3960
-14,154.9310
-24,189.9170
-13,853.9380
19,915.2510
Diluted NI Available to Com Stockholders
-1,659.3960
-14,154.9310
-24,189.9170
-13,853.9380
19,915.2510
Basic EPS
-0.01
-0.14
-0.25
-0.15
0.27
Diluted EPS
-0.01
-0.14
-0.25
-0.15
0.26
Basic Average Shares
99,564.9710
99,564.9710
98,418.7430
94,240.9050
74,928.9050
Diluted Average Shares
113,875.6890
113,875.6890
113,289.4610
94,240.9050
78,063.6030
Rent Expense Supplemental
226.8820
248.9160
112.6890
115.4700
141.9890
Total Expenses
23,382.8450
22,825.6420
19,731.1760
15,603.3750
3,948.7780
Net Income from Continuing & Discontinued Operation
-9,356.5310
-14,154.9310
-24,189.9170
-19,962.3460
14,907.6230
Normalized Income
-4,934.1189
-7,930.2432
-10,634.9170
-11,706.2845
-2,028.5220
Interest Income
85.0870
106.1160
239.8840
784.5030
167.8360
Interest Expense
1,119.7370
1,023.9390
1,173.2980
330.0170
23.5480
Net Interest Income
-1,034.6500
-917.8230
-933.4140
454.4860
144.2880
EBIT
-11,237.8330
-16,724.3360
-27,644.5890
-19,199.3810
16,098.0130
EBITDA
-9,830.5310
-13,892.2610
-24,723.3010
-16,604.1590
16,899.7860
Reconciled Cost of Revenue
9,472.0630
6,564.6810
2,672.6720
584.3140
319.0010
Reconciled Depreciation
1,407.3020
2,832.0750
2,921.2880
2,595.2220
801.7730
Net Income from Continuing Operation Net Minority Interest
-9,356.5310
-14,154.9310
-24,189.9170
-17,538.6410
16,256.6850
Total Unusual Items Excluding Goodwill
-4,510.8070
-6,341.0180
-13,663.8250
-5,862.0820
18,285.2070
Total Unusual Items
-4,510.8070
-6,341.0180
-13,663.8250
-5,862.0820
18,285.2070
Normalized EBITDA
-5,319.7240
-7,551.2430
-11,059.4760
-10,742.0770
-1,385.4210
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
--
Tax Effect of Unusual Items
-88.3949
-116.3302
-108.8250
-29.7255
--
12/31/2020 - 5/4/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IDK.CN ThreeD Capital Inc.
0.1650
-8.33%
LITT.V Right Season Investments Corp.
0.8000
0.00%
MMM.V Minco Capital Corp.
0.0400
0.00%
BLGV.CN Belgravia Hartford Capital Inc.
0.0650
+8.33%
MNX.V Manitex Capital Inc.
0.0800
0.00%
QCAAF Quinsam Capital Corporation
0.0300
0.00%
ELC.V Elysee Development Corp.
0.2950
-6.35%
FAP.TO abrdn Asia-Pacific Income Fund VCC
2.7900
-0.36%
CIXXF CI Financial Corp.
21.56
-0.19%
SFIO Starfleet Innotech, Inc.
0.0035
0.00%