5.74
+0.27
+(4.94%)
At close: April 11 at 4:00:02 PM EDT
5.67
-0.07
(-1.16%)
After hours: April 11 at 7:24:32 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,413,900
4,413,900
3,565,200
3,947,800
3,238,200
Cost of Revenue
1,922,800
1,922,800
1,338,600
1,345,600
1,227,500
Gross Profit
2,491,100
2,491,100
2,226,600
2,602,200
2,010,700
Operating Expense
1,415,200
1,415,200
1,132,100
877,900
856,900
Operating Income
1,075,900
1,075,900
1,094,500
1,724,300
1,153,800
Net Non Operating Interest Income Expense
-194,300
-194,300
-126,000
-64,700
-88,900
Other Income Expense
-537,900
-537,900
84,600
-97,800
2,098,900
Pretax Income
343,700
343,700
1,053,100
1,561,800
3,163,800
Tax Provision
59,800
59,800
253,700
415,100
799,700
Net Income Common Stockholders
273,300
273,300
570,300
1,483,400
2,364,100
Diluted NI Available to Com Stockholders
273,300
273,300
570,300
1,483,400
2,364,100
Basic EPS
0.44
0.44
1.05
2.62
4.15
Diluted EPS
0.44
0.44
1.04
2.60
4.11
Basic Average Shares
617,547.90
617,547.90
545,644.23
566,710.64
569,203.43
Diluted Average Shares
618,895.78
618,895.78
548,328.71
571,068.07
575,098.65
Total Expenses
3,338,000
3,338,000
2,470,700
2,223,500
2,084,400
Net Income from Continuing & Discontinued Operation
273,300
273,300
570,300
1,483,400
2,364,100
Normalized Income
722,594.47
722,594.47
741,784.90
1,225,775.16
797,373.76
Interest Expense
194,300
194,300
126,000
64,700
88,900
Net Interest Income
-194,300
-194,300
-126,000
-64,700
-88,900
EBIT
538,000
538,000
1,179,100
1,626,500
3,252,700
EBITDA
1,876,300
1,876,300
2,244,100
2,578,200
4,038,800
Reconciled Cost of Revenue
1,922,800
1,922,800
1,338,600
1,345,600
1,227,500
Reconciled Depreciation
1,338,300
1,338,300
1,065,000
951,700
786,100
Net Income from Continuing Operation Net Minority Interest
283,900
283,900
799,400
1,146,700
2,364,100
Total Unusual Items Excluding Goodwill
-531,100
-531,100
75,900
-107,700
2,096,700
Total Unusual Items
-531,100
-531,100
75,900
-107,700
2,096,700
Normalized EBITDA
2,407,400
2,407,400
2,168,200
2,685,900
1,942,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-92,405.53
-92,405.53
18,284.90
-28,624.84
529,973.76
12/31/2021 - 10/20/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OBE Obsidian Energy Ltd.
4.6000
+6.98%
BTE Baytex Energy Corp.
1.6300
+2.52%
WCP.TO Whitecap Resources Inc.
7.70
+3.36%
VET Vermilion Energy Inc.
6.09
+6.10%
ATH.TO Athabasca Oil Corporation
4.5200
+0.89%
MEG.TO MEG Energy Corp.
19.38
-0.46%
SPGYF Whitecap Resources Inc.
5.55
+5.71%
BTE.TO Baytex Energy Corp.
2.2600
+2.26%
TVE.TO Tamarack Valley Energy Ltd.
3.5800
+1.42%
OVV Ovintiv Inc.
32.78
+3.34%