31.65
+1.95
+(6.57%)
At close: April 2 at 4:00:00 PM EDT
32.10
+0.45
+(1.42%)
Pre-Market: 8:37:02 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,610
11,610
12,384
1,948,901
3,184,255
Cost of Revenue
--
--
731,256
1,704,114
2,982,156
Gross Profit
11,610
11,610
12,384
244,787
202,099
Operating Expense
153,497
153,497
149,966
604,677
560,714
Operating Income
-141,887
-141,887
-137,582
-359,890
-358,615
Net Non Operating Interest Income Expense
136,647
136,647
130,613
-21,330
-11,607
Other Income Expense
-132,144
-132,144
-77,486
-90,370
65
Pretax Income
-137,384
-137,384
-84,455
-471,590
-370,157
Tax Provision
856
856
123
-19,680
754
Net Income Common Stockholders
-165,124
-165,124
-364,611
-451,910
-370,911
Diluted NI Available to Com Stockholders
-165,124
-165,124
-364,611
-451,910
-370,911
Basic EPS
-91.07
--
-209.17
-262.40
-217.60
Diluted EPS
-91.07
--
-209.17
-262.40
-217.60
Basic Average Shares
1,813.17
--
1,743.13
1,723.84
1,705.37
Diluted Average Shares
1,813.17
--
1,743.13
1,723.84
1,705.37
Total Operating Income as Reported
--
--
-270,227
-571,763
-358,615
Rent Expense Supplemental
--
--
18,010
23,363
17,448
Total Expenses
153,497
153,497
149,966
2,308,791
3,542,870
Net Income from Continuing & Discontinued Operation
-165,124
-165,124
-364,611
-451,910
-370,911
Normalized Income
-129,768.83
-129,768.83
-114,501.62
-406,688.78
-370,911
Interest Income
201,833
201,833
178,482
19,363
10,341
Interest Expense
65,186
65,186
47,869
40,693
21,948
Net Interest Income
136,647
136,647
130,613
-21,330
-11,607
EBIT
-72,198
-72,198
-36,586
-430,897
-348,209
EBITDA
-43,112
-43,112
-7,473
-392,190
-334,994
Reconciled Cost of Revenue
--
--
730,549
1,703,697
2,981,832
Reconciled Depreciation
29,086
29,086
29,113
38,707
13,215
Net Income from Continuing Operation Net Minority Interest
-138,240
-138,240
-84,578
-451,910
-370,911
Total Unusual Items Excluding Goodwill
-10,723
-10,723
37,878
-47,189
--
Total Unusual Items
-10,723
-10,723
37,878
-47,189
--
Normalized EBITDA
-32,389
-32,389
-45,351
-345,001
-334,994
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,251.83
-2,251.83
7,954.38
-1,967.78
--
12/31/2021 - 2/20/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AN AutoNation, Inc.
167.43
+2.02%
KMX CarMax, Inc.
82.77
+4.93%
CVNA Carvana Co.
226.32
+6.46%
ACVA ACV Auctions Inc.
15.13
+4.56%
CARS Cars.com Inc.
11.64
+2.37%
CARG CarGurus, Inc.
29.51
+0.92%
SAH Sonic Automotive, Inc.
59.92
+3.56%
GPI Group 1 Automotive, Inc.
399.00
+2.33%
LAD Lithia Motors, Inc.
306.12
+3.13%
DRVN Driven Brands Holdings Inc.
17.31
+3.41%