483.00
+2.35
+(0.49%)
At close: April 17 at 3:28:56 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
31,031,032
28,714,123
26,278,183
21,485,162
17,524,837
Cost of Revenue
27,804,442
26,157,873
23,271,395
18,693,962
16,205,758
Gross Profit
3,226,590
2,556,250
3,006,788
2,791,200
1,319,079
Operating Expense
777,529
769,829
557,666
469,107
436,204
Operating Income
2,449,061
1,786,421
2,449,122
2,322,093
882,875
Net Non Operating Interest Income Expense
-899,828
-770,190
-534,719
-400,088
-351,721
Pretax Income
1,794,732
1,209,990
2,025,171
2,047,005
637,407
Tax Provision
492,524
319,380
363,796
485,483
186,728
Net Income Common Stockholders
1,302,208
888,511
3,232,006
1,601,126
450,679
Diluted NI Available to Com Stockholders
1,302,208
888,511
3,232,006
1,601,126
450,679
Basic EPS
14.89
10.16
36.58
18.12
4.99
Diluted EPS
14.89
10.16
36.58
18.12
4.99
Basic Average Shares
87,522.34
87,509.14
88,343.50
88,343.50
90,299.66
Diluted Average Shares
87,522.34
87,509.14
88,343.50
88,343.50
90,299.66
Rent Expense Supplemental
--
2,838,050
2,970,898
2,013,512
1,494,434
Total Expenses
28,581,971
26,927,702
23,829,061
19,163,069
16,641,962
Net Income from Continuing & Discontinued Operation
1,302,208
888,511
3,232,006
1,601,126
450,679
Normalized Income
1,285,202.03
869,776.18
1,660,648.16
1,532,595.39
445,768.53
Interest Income
--
18,668
27,558
35,759
22,260
Interest Expense
907,679
778,041
542,660
420,619
366,162
Net Interest Income
-899,828
-770,190
-534,719
-400,088
-351,721
EBIT
2,702,411
1,988,031
2,567,831
2,467,624
1,003,569
EBITDA
2,702,411
4,149,661
4,292,138
4,147,600
2,601,470
Reconciled Cost of Revenue
27,804,442
26,157,873
23,271,395
18,693,962
16,205,758
Reconciled Depreciation
--
2,161,630
1,724,307
1,679,976
1,597,901
Net Income from Continuing Operation Net Minority Interest
1,302,208
890,610
1,661,375
1,561,522
450,679
Total Unusual Items Excluding Goodwill
23,438
28,305
886
37,920
6,945
Total Unusual Items
23,438
28,305
886
37,920
6,945
Normalized EBITDA
2,678,973
4,121,356
4,291,252
4,109,680
2,594,525
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,432.03
7,471.18
159.16
8,993.39
2,034.53
3/31/2021 - 4/30/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade