26.84
0.00
(0.00%)
As of April 9 at 3:30:43 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,456,100
3,456,100
3,903,800
3,351,500
2,674,000
Cost of Revenue
2,739,400
2,739,400
2,853,500
2,527,100
2,042,400
Gross Profit
716,700
716,700
1,050,300
824,400
631,600
Operating Expense
235,700
235,700
285,500
261,700
235,000
Operating Income
481,000
481,000
764,800
562,700
396,600
Net Non Operating Interest Income Expense
-81,000
-81,000
-64,900
-34,400
-40,400
Pretax Income
324,000
324,000
642,400
477,600
336,300
Tax Provision
84,500
84,500
167,400
122,100
89,400
Net Income Common Stockholders
235,700
235,700
470,000
342,000
242,600
Diluted NI Available to Com Stockholders
235,700
235,700
470,000
342,000
242,600
Basic EPS
2.01
2.01
4.02
2.92
2.01
Diluted EPS
2.00
2.00
4.01
2.92
2.01
Basic Average Shares
117,401.38
117,401.38
116,941.93
117,191.42
120,537.84
Diluted Average Shares
117,849.97
117,849.97
117,246.75
117,300.11
120,662.78
Total Operating Income as Reported
459,200
459,200
761,300
558,300
393,100
Total Expenses
2,975,100
2,975,100
3,139,000
2,788,800
2,277,400
Net Income from Continuing & Discontinued Operation
235,700
235,700
470,000
342,000
242,600
Normalized Income
282,934.72
282,934.72
501,203.30
370,210.74
256,549.15
Interest Income
32,900
32,900
28,700
20,300
16,000
Interest Expense
96,800
96,800
79,300
37,600
38,400
Net Interest Income
-81,000
-81,000
-64,900
-34,400
-40,400
EBIT
420,800
420,800
721,700
515,200
374,700
EBITDA
777,400
777,400
1,048,400
811,100
655,800
Reconciled Cost of Revenue
2,739,400
2,739,400
2,853,500
2,527,100
2,042,400
Reconciled Depreciation
356,600
356,600
326,700
295,900
281,100
Net Income from Continuing Operation Net Minority Interest
235,700
235,700
470,000
342,000
242,600
Total Unusual Items Excluding Goodwill
-63,900
-63,900
-42,200
-37,900
-19,000
Total Unusual Items
-63,900
-63,900
-42,200
-37,900
-19,000
Normalized EBITDA
841,300
841,300
1,090,600
849,000
674,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,665.28
-16,665.28
-10,996.70
-9,689.26
-5,050.85
12/31/2021 - 10/7/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade