Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Warsaw - Delayed Quote PLN

Vercom S.A. (VRC.WA)

114.40
+2.60
+(2.33%)
At close: April 23 at 5:00:01 PM GMT+2
Currency in PLN All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
462,073
337,377
260,318
178,919
116,595
Cost of Revenue
252,180
156,380
144,585
121,906
81,058
Gross Profit
209,893
180,997
115,733
57,013
35,537
Operating Expense
122,180
109,497
72,560
28,344
11,636
Operating Income
87,713
71,500
43,173
28,669
23,901
Net Non Operating Interest Income Expense
-7,218
-10,079
-5,140
-1,393
-862
Pretax Income
98,775
79,837
37,325
26,778
22,086
Tax Provision
13,799
9,215
5,876
4,065
2,670
Net Income Common Stockholders
84,360
70,397
31,416
22,713
19,416
Diluted NI Available to Com Stockholders
84,360
70,397
31,416
22,713
19,416
Basic EPS
3.81
3.18
1.54
1.37
1.35
Diluted EPS
3.80
3.17
1.54
1.37
1.34
Basic Average Shares
22,136.75
22,126.28
20,407.13
16,601.38
14,343.85
Diluted Average Shares
22,174.27
22,175.50
20,446.61
16,601.38
14,470.70
Total Operating Income as Reported
86,219
68,981
42,433
28,351
23,264
Total Expenses
374,360
265,877
217,145
150,250
92,694
Net Income from Continuing & Discontinued Operation
84,360
70,397
31,416
22,713
19,416
Normalized Income
74,999.09
61,255.84
32,042.35
22,982.66
19,861.65
Interest Income
1,179
1,152
1,105
324
49
Interest Expense
8,344
11,030
6,037
1,669
911
Net Interest Income
-7,218
-10,079
-5,140
-1,393
-862
EBIT
107,119
90,867
43,362
28,447
22,997
EBITDA
123,398
106,392
53,032
28,447
25,743
Reconciled Cost of Revenue
252,180
156,380
144,585
121,906
81,058
Reconciled Depreciation
16,279
15,525
9,670
4,678
2,746
Net Income from Continuing Operation Net Minority Interest
84,360
70,397
31,416
22,713
19,416
Total Unusual Items Excluding Goodwill
10,881
10,329
-743
-318
-507
Total Unusual Items
10,881
10,329
-743
-318
-507
Normalized EBITDA
112,517
96,063
53,775
28,765
26,250
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,520.09
1,187.84
-116.65
-48.34
-61.35
12/31/2020 - 5/6/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

B24.WA Brand 24 S.A.
51.00
-1.92%
 
SHO.WA Shoper S.A.
43.40
-1.14%
 
SNG.MC Singular People, S.A.
2.0000
+0.50%
 
ABS.WA Asseco Business Solutions S.A.
81.80
-2.15%
 
PLNW.PA PLANISWARE
22.80
+2.93%
 
SPR.WA Spyrosoft Spólka Akcyjna
428.00
+3.88%
 
5134.T POPER Co.,Ltd.
925.00
-1.07%
 
TXT.WA Text S.A.
53.80
+6.22%
 
ACP.WA Asseco Poland S.A.
150.30
-2.02%
 
CER.L Cerillion Plc
1,550.00
+4.73%