Thailand - Delayed Quote THB
Veranda Resort Public Company Limited (VRANDA-R.BK)
4.4800
-0.0400
(-0.88%)
At close: May 2 at 3:49:55 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,502,006.3890
1,502,006.3890
1,370,640.3850
1,320,950.8520
1,270,441
Cost of Revenue
939,670.2820
939,670.2820
926,526.2800
926,906.9120
1,079,136.7130
Gross Profit
562,336.1070
562,336.1070
444,114.1050
394,043.9400
191,304.2870
Operating Expense
413,407.7130
413,407.7130
380,124.8140
320,902.3790
255,559.8850
Operating Income
148,928.3940
148,928.3940
63,989.2910
73,141.5610
-64,255.5980
Net Non Operating Interest Income Expense
-82,978.2890
-82,978.2890
-101,382.2470
-71,333.9620
-74,746.0940
Other Income Expense
144.9620
144.9620
-97,974.8170
-1,574.2110
--
Pretax Income
66,095.0670
66,095.0670
-135,367.7730
233.3880
-139,001.6920
Tax Provision
14,907.4090
14,907.4090
5,400.9040
-878.8490
-31,752.3100
Net Income Common Stockholders
51,187.6580
51,187.6580
-140,768.6770
1,112.2370
-107,249.3820
Diluted NI Available to Com Stockholders
51,187.6580
51,187.6580
-140,768.6770
1,112.2370
-107,249.3820
Basic EPS
-0.22
0.16
-0.44
0.00
-0.34
Diluted EPS
-0.22
0.16
-0.44
0.00
-0.34
Basic Average Shares
328,542.8970
319,682
319,682
319,682
319,682
Diluted Average Shares
328,542.8970
319,682
319,682
319,682
319,682
Total Operating Income as Reported
148,905.2970
148,905.2970
-33,920.8750
71,558.0750
-64,255.5980
Rent Expense Supplemental
3,216
3,216
9,131
7,970
8,552
Total Expenses
1,353,077.9950
1,353,077.9950
1,306,651.0940
1,247,809.2910
1,334,696.5980
Net Income from Continuing & Discontinued Operation
51,187.6580
51,187.6580
-140,768.6770
1,112.2370
-107,249.3820
Normalized Income
51,075.3914
51,075.3914
-62,388.8234
2,371.6058
-107,249.3820
Interest Expense
82,978.2890
82,978.2890
101,382.2470
71,333.9620
74,746.0940
Net Interest Income
-82,978.2890
-82,978.2890
-101,382.2470
-71,333.9620
-74,746.0940
EBIT
149,073.3560
149,073.3560
-33,985.5260
71,567.3500
-64,255.5980
EBITDA
360,303.5440
360,303.5440
194,973.6080
298,532.6670
171,938.7550
Reconciled Cost of Revenue
939,670.2820
939,670.2820
926,526.2800
926,906.9120
1,079,136.7130
Reconciled Depreciation
211,230.1880
211,230.1880
228,959.1340
226,965.3170
236,194.3530
Net Income from Continuing Operation Net Minority Interest
51,187.6580
51,187.6580
-140,768.6770
1,112.2370
-107,249.3820
Total Unusual Items Excluding Goodwill
144.9620
144.9620
-97,974.8170
-1,574.2110
--
Total Unusual Items
144.9620
144.9620
-97,974.8170
-1,574.2110
--
Normalized EBITDA
360,158.5820
360,158.5820
292,948.4250
300,106.8780
171,938.7550
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
32.6954
32.6954
-19,594.9634
-314.8422
--
12/31/2021 - 7/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade