1.2900
0.0000
(0.00%)
As of 5:50:51 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
92,067
92,067
105,642
61,291
79,661.7920
Cost of Revenue
67,945
67,945
80,629
45,955
48,236.9510
Gross Profit
24,122
24,122
25,013
15,336
31,424.8410
Operating Expense
24,626
24,626
31,983
17,969
18,412.2890
Operating Income
-504
-504
-6,970
-2,633
13,012.5520
Net Non Operating Interest Income Expense
-559
-559
-411
-2,510
-3,499.1800
Other Income Expense
-8,526
-8,526
4,479
2,512
-2,124.5000
Pretax Income
-9,589
-9,589
-2,902
-2,631
7,388.8720
Tax Provision
2,021
2,021
2,529
1,917
774.4120
Net Income Common Stockholders
-12,477
-12,477
-3,186
-4,672
6,861.8730
Diluted NI Available to Com Stockholders
-12,477
-12,477
-3,186
-4,672
6,861.8730
Basic EPS
-0.24
-0.24
-0.16
-0.07
0.10
Diluted EPS
-0.24
-0.24
-0.16
-0.07
0.10
Basic Average Shares
51,845.2570
51,845.2570
56,526.1240
64,924.4550
67,151.0910
Diluted Average Shares
51,845.2570
51,845.2570
56,526.1240
64,924.4550
67,151.0910
Total Operating Income as Reported
-504
-504
-8,661
-2,633
12,652.4010
Total Expenses
92,571
92,571
112,612
63,924
66,649.2400
Net Income from Continuing & Discontinued Operation
-12,477
-12,477
-3,186
-4,672
6,861.8730
Normalized Income
-4,718.3400
-4,718.3400
-7,261.8900
-6,957.9200
8,773.9230
Interest Income
1,429
1,429
1,794
657
1,654.6140
Interest Expense
1,988
1,988
2,205
3,167
5,153.7940
Net Interest Income
-559
-559
-411
-2,510
-3,499.1800
EBIT
-7,601
-7,601
-697
536
12,542.6660
EBITDA
-686
-686
7,133
7,353
19,337.0700
Reconciled Cost of Revenue
67,945
67,945
80,629
45,955
48,236.9510
Reconciled Depreciation
6,915
6,915
7,830
6,817
6,794.4040
Net Income from Continuing Operation Net Minority Interest
-12,477
-12,477
-3,186
-4,672
6,861.8730
Total Unusual Items Excluding Goodwill
-8,526
-8,526
4,479
2,512
-2,124.5000
Total Unusual Items
-8,526
-8,526
4,479
2,512
-2,124.5000
Normalized EBITDA
7,840
7,840
2,654
4,841
21,461.5700
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-767.3400
-767.3400
403.1100
226.0800
-212.4500
12/31/2021 - 2/4/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade