0.2000
0.0000
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
466,808
466,808
514,856
584,543
1,281,649
Cost of Revenue
441,035
441,035
462,823
500,512
772,245
Gross Profit
25,773
25,773
52,033
84,031
509,404
Operating Expense
139,969
139,969
160,365
224,766
274,663
Operating Income
-114,196
-114,196
-108,332
-140,735
234,741
Net Non Operating Interest Income Expense
30,128
30,128
39,701
30,643
49,388
Pretax Income
33,729
33,729
27,595
-540,356
507,894
Tax Provision
2,918
2,918
4,507
3,959
50,081
Net Income Common Stockholders
31,235
31,235
23,088
-544,315
457,813
Diluted NI Available to Com Stockholders
31,235
31,235
23,088
-544,315
457,813
Basic EPS
0.03
0.02
0.01
-0.30
0.25
Diluted EPS
0.03
0.02
0.01
-0.30
0.25
Basic Average Shares
1,826,710
1,826,710
1,826,710
1,839,209
1,853,188
Diluted Average Shares
1,826,710
1,826,710
1,826,710
1,839,209
1,861,531
Total Operating Income as Reported
-46,436
-46,436
-35,267
-68,631
360,296
Rent Expense Supplemental
5,669
5,669
7,069
6,978
8,008
Total Expenses
581,004
581,004
623,188
725,278
1,046,908
Net Income from Continuing & Discontinued Operation
31,235
31,235
23,088
-544,315
457,813
Normalized Income
-132,959.7047
-132,959.7047
-27,745.7603
-259,243.4950
356,276.2865
Interest Income
38,277
38,277
47,148
35,936
53,356
Interest Expense
8,149
8,149
7,447
5,293
3,968
Net Interest Income
30,128
30,128
39,701
30,643
49,388
EBIT
41,878
41,878
35,042
-535,063
511,862
EBITDA
66,636
66,636
66,784
-501,618
552,711
Reconciled Cost of Revenue
441,035
441,035
462,823
500,512
772,245
Reconciled Depreciation
24,758
24,758
31,742
33,445
40,849
Net Income from Continuing Operation Net Minority Interest
31,235
31,235
23,088
-544,315
457,813
Total Unusual Items Excluding Goodwill
179,745
179,745
60,757
-341,403
112,644
Total Unusual Items
179,745
179,745
60,757
-341,403
112,644
Normalized EBITDA
-113,109
-113,109
6,027
-160,215
440,067
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
15,550.2953
15,550.2953
9,923.2397
-56,331.4950
11,107.2865
12/31/2021 - 4/18/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade