4.6700
+0.1100
+(2.41%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,047.7630
11,047.7630
12,310.5940
8,508.1050
3,651.7170
Cost of Revenue
3,132.9380
3,132.9380
2,331.9340
1,844.0180
972.5920
Gross Profit
7,914.8250
7,914.8250
9,978.6600
6,664.0870
2,679.1250
Operating Expense
6,820.6760
6,820.6760
6,912.5060
6,214.7490
5,990.4170
Operating Income
1,094.1490
1,094.1490
3,066.1540
449.3380
-3,311.2920
Net Non Operating Interest Income Expense
167.5490
167.5490
398.9550
82.9700
12.5770
Other Income Expense
-285.6670
-285.6670
-1,052.1630
1,263.7720
1,348.6550
Pretax Income
976.0310
976.0310
2,412.9460
1,796.0800
-1,950.0600
Tax Provision
2,625.1130
2,625.1130
2,514.0580
1,467.9010
2,181.9590
Net Income Common Stockholders
-1,649.0820
-1,649.0820
-101.1120
328.1790
-4,132.0190
Diluted NI Available to Com Stockholders
-1,649.0820
-1,649.0820
-101.1120
328.1790
-4,132.0190
Basic EPS
-0.02
-0.03
0.00
0.01
-0.11
Diluted EPS
-0.02
-0.03
0.00
0.01
-0.11
Basic Average Shares
49,984.0050
50,320.1680
47,127.7080
32,817.9000
37,563.8090
Diluted Average Shares
49,984.0050
50,320.1680
47,127.7080
32,817.9000
37,563.8090
Total Operating Income as Reported
1,094.1490
1,094.1490
1,728.9480
449.3380
-3,311.2920
Total Expenses
9,953.6140
9,953.6140
9,244.4400
8,058.7670
6,963.0090
Interest Income
482.8530
482.8530
398.9550
82.9700
12.5770
Interest Expense
89.2960
89.2960
--
--
--
Net Interest Income
167.5490
167.5490
398.9550
82.9700
12.5770
Net Income from Continuing & Discontinued Operation
-1,649.0820
-1,649.0820
-101.1120
328.1790
-4,132.0190
Normalized Income
-1,406.2651
-1,406.2651
797.3154
1,019.2519
-3,630.7159
EBIT
1,065.3270
1,065.3270
2,412.9460
449.3380
-3,311.2920
EBITDA
4,381.8040
4,381.8040
4,928.4190
2,476.8950
-2,155.1600
Reconciled Cost of Revenue
3,132.9380
3,132.9380
2,331.9340
1,844.0180
972.5920
Reconciled Depreciation
3,316.4770
3,316.4770
2,515.4730
2,027.5570
1,156.1320
Net Income from Continuing Operation Net Minority Interest
-1,649.0820
-1,649.0820
-101.1120
328.1790
-4,132.0190
Total Unusual Items Excluding Goodwill
-285.6670
-285.6670
-1,497.3790
-936.5400
-682.0450
Total Unusual Items
-285.6670
-285.6670
-1,497.3790
-936.5400
-682.0450
Normalized EBITDA
4,667.4710
4,667.4710
6,425.7980
3,413.4350
-1,473.1150
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-42.8501
-42.8501
-598.9516
-245.4671
-180.7419
12/31/2021 - 5/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTA.V Metalla Royalty & Streaming Ltd.
4.3200
-0.92%
EMPR.V Empress Royalty Corp.
0.5200
0.00%
HEXPF Angel Wing Metals Inc.
0.1000
0.00%
MEX.V Mexican Gold Mining Corp.
0.0650
0.00%
AWM.V Angel Wing Metals Inc.
0.0400
0.00%
MRZLF Mirasol Resources Ltd.
0.2500
0.00%
MSTXF Madoro Metals Corp.
0.0159
0.00%
CRC.CN Canter Resources Corp.
0.0600
0.00%
FNM.V First Nordic Metals Corp.
0.4700
-1.05%
TSLV.V Tier One Silver Inc.
0.1100
0.00%