2.4100
0.0000
(0.00%)
At close: January 24 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,147.8640
12,310.5940
8,508.1050
3,651.7170
126.2270
Cost of Revenue
2,666.7390
2,331.9340
1,844.0180
972.5920
20.8360
Gross Profit
8,481.1250
9,978.6600
6,664.0870
2,679.1250
105.3910
Operating Expense
6,893.4090
6,912.5060
6,214.7490
5,990.4170
6,528.9390
Operating Income
1,587.7160
3,066.1540
449.3380
-3,311.2920
-6,423.5480
Net Non Operating Interest Income Expense
255.6020
398.9550
82.9700
12.5770
-43.0490
Other Income Expense
-1,009.5310
-1,052.1630
1,263.7720
1,348.6550
-3,764.8060
Pretax Income
833.7870
2,412.9460
1,796.0800
-1,950.0600
-10,231.4030
Tax Provision
1,934.3370
2,514.0580
1,467.9010
2,181.9590
--
Net Income Common Stockholders
-1,100.5500
-101.1120
328.1790
-4,132.0190
-10,231.4030
Diluted NI Available to Com Stockholders
-1,100.5500
-101.1120
328.1790
-4,132.0190
-10,231.4030
Basic EPS
-0.02
-0.00
0.01
-0.11
-0.35
Diluted EPS
-0.02
-0.00
0.01
-0.11
-0.35
Basic Average Shares
49,984.0050
47,127.7080
32,817.9000
37,563.8090
29,358.9900
Diluted Average Shares
49,984.0050
47,127.7080
32,817.9000
37,563.8090
29,358.9900
Total Operating Income as Reported
500.5100
1,728.9480
449.3380
-3,311.2920
-7,390.5930
Total Expenses
9,560.1480
9,244.4400
8,058.7670
6,963.0090
6,549.7750
Interest Income
489.6980
398.9550
82.9700
12.5770
39.1130
Interest Expense
--
--
--
--
82.1620
Net Interest Income
255.6020
398.9550
82.9700
12.5770
-43.0490
Net Income from Continuing & Discontinued Operation
-1,100.5500
-101.1120
328.1790
-4,132.0190
-10,231.4030
Normalized Income
-158.8316
797.3154
1,019.2519
-3,630.7159
-6,466.5970
EBIT
1,554.7290
3,066.1540
449.3380
-3,311.2920
-10,149.2410
EBITDA
4,405.0070
5,581.6270
2,476.8950
-2,155.1600
-10,013.6930
Reconciled Cost of Revenue
2,666.7390
2,331.9340
1,844.0180
972.5920
20.8360
Reconciled Depreciation
2,850.2780
2,515.4730
2,027.5570
1,156.1320
135.5480
Net Income from Continuing Operation Net Minority Interest
-1,100.5500
-101.1120
328.1790
-4,132.0190
-10,231.4030
Total Unusual Items Excluding Goodwill
-1,107.9040
-1,497.3790
-936.5400
-682.0450
-3,764.8060
Total Unusual Items
-1,107.9040
-1,497.3790
-936.5400
-682.0450
-3,764.8060
Normalized EBITDA
5,512.9110
7,079.0060
3,413.4350
-1,473.1150
-6,248.8870
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
--
Tax Effect of Unusual Items
-166.1856
-598.9516
-245.4671
-180.7419
--
12/31/2020 - 8/4/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTA Metalla Royalty & Streaming Ltd.
2.8000
+7.28%
TFPM Triple Flag Precious Metals Corp.
15.95
+0.13%
BKRRF Blackrock Silver Corp.
0.2460
-11.51%
DNG.TO Dynacor Group Inc.
6.12
+0.16%
GMINF G Mining Ventures Corp.
9.20
-0.05%
FRES.MX Fresnillo plc
165.60
0.00%
ERYTF Eagle Royalties Ltd.
0.0750
0.00%
HBEIF Honey Badger Silver Inc.
0.0890
0.00%
WEXPF Western Exploration Inc.
0.6170
+2.83%
FNL.MU Fresnillo PLC
8.17
-0.24%