HOSE USD

Vietnam Ocean Shipping Joint Stock Company (VOS.VN)

13,850.00
+50.00
+(0.36%)
At close: May 23 at 2:45:17 PM GMT+7
Currency in VND All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,940,776,398.08
5,576,122,957.49
3,187,472,580.69
2,420,426,096.52
1,423,851,692.37
Cost of Revenue
4,952,365,752.65
5,448,985,063.25
3,005,664,031.41
1,682,669,186.51
967,171,879.02
Gross Profit
-11,589,354.57
127,137,894.24
181,808,549.28
737,756,910.01
456,679,813.35
Operating Expense
150,616,155.63
160,466,756.52
135,508,052.05
184,972,293.22
122,467,093.86
Operating Income
-162,205,510.20
-33,328,862.28
46,300,497.22
552,784,616.80
334,212,719.49
Net Non Operating Interest Income Expense
29,200,307.83
32,511,381.44
97,310,589.86
53,306,075.41
43,499,405.61
Pretax Income
281,018,111.09
417,934,858.75
200,243,036.59
605,597,017.93
537,913,223.72
Tax Provision
74,131,077.58
82,679,590.94
44,871,870.14
117,654,987.01
14,865,263.40
Net Income Common Stockholders
206,887,033.51
335,255,267.81
155,371,166.44
487,942,030.92
523,047,960.33
Diluted NI Available to Com Stockholders
206,887,033.51
335,255,267.81
155,371,166.44
487,942,030.92
523,047,960.33
Basic EPS
1.48k
--
1.11k
3.48k
3.74k
Diluted EPS
1.48k
--
1.11k
3.48k
3.74k
Basic Average Shares
139,952.96
--
140,000
140,000
140,000
Diluted Average Shares
140,000
--
140,000
140,000
140,000
Total Operating Income as Reported
-110,859,860.35
24,689,397.65
81,156,381.77
530,960,956.92
387,118,094.12
Total Expenses
5,102,981,908.28
5,609,451,819.77
3,141,172,083.47
1,867,641,479.72
1,089,638,972.88
Net Income from Continuing & Discontinued Operation
206,887,033.51
335,255,267.81
155,371,166.44
487,942,030.92
523,047,960.33
Normalized Income
-82,589,344.32
19,647,641.29
131,867,235.71
487,371,338.82
431,825,477.55
Interest Income
32,048,787.99
32,576,258.15
123,207,360.06
112,948,390.18
145,561,433.29
Interest Expense
2,848,480.16
64,876.71
25,896,575.58
59,641,920.87
101,648,674.91
Net Interest Income
29,200,307.83
32,511,381.44
97,310,589.86
53,306,075.41
43,499,405.61
EBIT
283,866,591.26
417,999,735.46
226,139,612.16
665,238,938.80
639,561,898.63
EBITDA
789,928,551.64
881,102,107.74
510,990,687.92
973,678,503.30
948,719,296.48
Reconciled Cost of Revenue
4,952,365,752.65
5,448,985,063.25
3,005,664,031.41
1,682,669,186.51
967,171,879.02
Reconciled Depreciation
506,061,960.38
463,102,372.27
284,851,075.76
308,439,564.51
309,157,397.85
Net Income from Continuing Operation Net Minority Interest
206,887,033.51
335,255,267.81
155,371,166.44
487,942,030.92
523,047,960.33
Total Unusual Items Excluding Goodwill
393,200,596.11
393,441,778.47
30,291,968.38
708,300.20
93,815,067.66
Total Unusual Items
393,200,596.11
393,441,778.47
30,291,968.38
708,300.20
93,815,067.66
Normalized EBITDA
396,727,955.53
487,660,329.27
480,698,719.55
972,970,203.11
854,904,228.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
103,724,218.28
77,834,151.95
6,788,037.65
137,608.09
2,592,584.88
12/31/2021 - 7/17/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HAUTOo.XC
 
EUK3.F EUROKAI GmbH & Co. KGaA
35.60
-6.32%
 
MP2.F MPC Container Ships ASA
1.3535
+3.84%
 
HOEGF Höegh Autoliners ASA
8.65
+1.17%
 
MAERSK-A.CO A.P. Møller - Mærsk A/S
12,380.00
-0.72%
 
ECO Okeanis Eco Tankers Corp.
23.45
+3.95%
 
HAUTO.OL Höegh Autoliners ASA
87.80
+0.46%
 
HAFN Hafnia Limited
5.14
+0.03%
 
MAERSK-B.CO A.P. Møller - Mærsk A/S
12,580.00
-0.75%