515.00
0.00
(0.00%)
At close: April 11 at 12:41:56 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
16,038,200
16,684,300
18,225,100
14,923,200
10,901,900
Cost of Revenue
13,254,500
13,889,400
14,590,800
11,561,000
9,067,300
Gross Profit
2,783,700
2,794,900
3,634,300
3,362,200
1,834,600
Operating Expense
2,534,200
2,246,700
2,116,000
1,953,700
1,502,800
Operating Income
249,500
548,200
1,518,300
1,408,500
331,800
Net Non Operating Interest Income Expense
-214,800
-216,200
-149,600
-89,600
-113,200
Pretax Income
79,200
383,400
1,489,400
1,382,500
234,800
Tax Provision
76,500
167,800
405,500
310,100
-20,900
Net Income Common Stockholders
-47,500
100,800
1,064,600
1,299,600
42,100
Diluted NI Available to Com Stockholders
-47,500
100,800
1,064,600
1,299,600
42,100
Basic EPS
-0.27
0.59
6.01
7.28
0.24
Diluted EPS
-0.27
0.59
6.01
7.28
0.24
Basic Average Shares
170,978.16
171,513.12
177,280.77
178,520.62
178,520.60
Diluted Average Shares
170,978.16
171,513.12
177,280.77
178,520.62
178,520.60
Total Expenses
15,788,700
16,136,100
16,706,800
13,514,700
10,570,100
Net Income from Continuing & Discontinued Operation
-47,500
100,800
1,064,600
1,299,600
42,100
Normalized Income
-58,376
94,824
853,336.80
1,042,941.60
271,566
Interest Income
40,700
65,100
31,900
17,700
11,400
Interest Expense
255,300
281,100
181,500
107,300
124,500
Net Interest Income
-214,800
-216,200
-149,600
-89,600
-113,200
EBIT
334,500
664,500
1,670,900
1,489,800
359,300
EBITDA
334,500
1,736,900
2,609,200
2,088,000
1,370,300
Reconciled Cost of Revenue
13,254,500
13,889,400
14,590,800
11,561,000
9,067,300
Reconciled Depreciation
--
1,072,400
938,300
598,200
1,011,000
Net Income from Continuing Operation Net Minority Interest
-43,900
109,300
971,200
1,041,700
266,100
Total Unusual Items Excluding Goodwill
18,800
18,800
161,900
-1,600
-6,000
Total Unusual Items
18,800
18,800
161,900
-1,600
-6,000
Normalized EBITDA
315,700
1,718,100
2,447,300
2,089,600
1,376,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,324
4,324
44,036.80
-358.40
-534
3/31/2021 - 7/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade