Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.0700
+0.2120
+(5.50%)
At close: February 28 at 6:02:49 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
78,114
78,114
37,928
12,515
3,184
Cost of Revenue
55,918
55,918
18,181
7,844
1,814
Gross Profit
22,196
22,196
19,747
4,671
1,370
Operating Expense
59,368
59,368
52,114
49,609
36,795
Operating Income
-37,172
-37,172
-32,367
-44,938
-35,425
Net Non Operating Interest Income Expense
5,859
5,859
5,697
-166
340
Other Income Expense
-16,900
-16,900
126,702
-14,840
36,533
Pretax Income
-48,213
-48,213
100,032
-59,944
1,448
Tax Provision
-372
-372
276
--
--
Net Income Common Stockholders
-47,765
-47,765
99,862
-59,849
1,541
Diluted NI Available to Com Stockholders
-47,765
-47,765
99,862
-59,849
1,541
Basic EPS
-0.28
--
0.63
-0.38
0.01
Diluted EPS
-0.28
--
0.62
-0.38
0.01
Basic Average Shares
171,964.3210
--
159,107.0390
157,343.2500
146,904.5240
Diluted Average Shares
171,964.3210
--
160,154.0400
157,343.2500
149,721.1170
Total Operating Income as Reported
-47,515
-47,515
-32,367
-44,938
-35,425
Total Expenses
115,286
115,286
70,295
57,453
38,609
Interest Income
5,859
5,859
5,697
--
340
Interest Expense
--
--
--
166
54
Net Interest Income
5,859
5,859
5,697
-166
340
Net Income from Continuing & Discontinued Operation
-47,765
-47,765
99,862
-59,849
1,541
Normalized Income
-31,168.7825
-31,168.7825
-26,485.2344
-45,009
-33,092
EBIT
-37,172
-37,172
-32,367
-59,778
-35,425
EBITDA
-34,045
-34,045
-29,616
-56,509
-32,236
Reconciled Cost of Revenue
55,918
55,918
18,181
7,844
1,814
Reconciled Depreciation
3,127
3,127
2,751
3,269
3,189
Net Income from Continuing Operation Net Minority Interest
-47,765
-47,765
99,862
-59,849
1,541
Total Unusual Items Excluding Goodwill
-16,725
-16,725
126,702
-14,840
34,633
Total Unusual Items
-16,725
-16,725
126,702
-14,840
34,633
Normalized EBITDA
-17,320
-17,320
-156,318
-41,669
-66,869
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-128.7825
-128.7825
354.7656
--
--
12/31/2021 - 11/15/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IUQ.F Denison Mines Corp.
1.4430
+3.07%
CJ6.F Cameco Corporation
41.91
+0.02%
VO.V ValOre Metals Corp.
0.0600
0.00%
MGA.TO Mega Uranium Ltd.
0.2700
-3.57%
MEC.CN Mustang Energy Corp.
0.2950
+5.36%
BMN.AX Bannerman Energy Ltd
2.3700
+2.60%
DYL.AX Deep Yellow Limited
1.0720
+3.08%
EU.V enCore Energy Corp.
3.6200
+0.28%
BOE.AX Boss Energy Limited
2.6200
+5.65%
FUU.V F3 Uranium Corp.
0.1900
-2.56%