Stockholm - Delayed Quote SEK
Vo2 Cap Holding AB (publ) (VO2.ST)
1.7650
+0.0650
+(3.82%)
At close: May 2 at 4:27:35 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
345,372
345,372
344,968
466,717
291,838
Cost of Revenue
295,209
295,209
299,247
418,423
270,317
Gross Profit
50,163
50,163
45,721
48,294
21,521
Operating Expense
102,246
102,246
37,012
29,925
20,309
Operating Income
-52,083
-52,083
8,709
18,369
1,212
Net Non Operating Interest Income Expense
-4,709
-4,709
-3,812
-1,492
-244
Pretax Income
-57,241
-57,241
4,260
16,437
-10,621
Tax Provision
-5,163
-5,163
-1,303
3,217
33
Net Income Common Stockholders
-52,078
-52,078
5,563
13,220
-10,654
Diluted NI Available to Com Stockholders
-52,078
-52,078
5,563
13,220
-10,654
Basic EPS
-0.92
-0.92
0.10
0.27
-0.24
Diluted EPS
-0.92
-0.92
0.10
0.27
-0.24
Basic Average Shares
55,367.4180
55,367.4180
52,860.9620
49,122.6900
44,449.8210
Diluted Average Shares
55,367.4180
55,367.4180
52,860.9620
49,122.6900
44,449.8210
Total Operating Income as Reported
-52,084
-52,084
8,073
18,429
-10,377
Rent Expense Supplemental
--
--
--
--
14,337
Total Expenses
397,455
397,455
336,259
448,348
290,626
Net Income from Continuing & Discontinued Operation
-52,078
-52,078
5,563
13,220
-10,654
Normalized Income
-52,078
-52,078
5,563
13,622
-1,451.5400
Interest Income
385
385
608
118
--
Interest Expense
5,094
5,094
4,420
1,610
244
Net Interest Income
-4,709
-4,709
-3,812
-1,492
-244
EBIT
-52,147
-52,147
8,680
18,047
-10,377
EBITDA
51,740
51,740
55,919
54,918
-4,763
Reconciled Cost of Revenue
295,209
295,209
299,247
418,423
270,317
Reconciled Depreciation
103,887
103,887
47,239
36,871
5,614
Net Income from Continuing Operation Net Minority Interest
-52,078
-52,078
5,563
13,220
-10,654
Total Unusual Items Excluding Goodwill
--
--
--
-500
-11,590
Total Unusual Items
--
--
--
-500
-11,590
Normalized EBITDA
51,740
51,740
55,919
55,418
6,827
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-98
-2,387.5400
12/31/2021 - 12/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade