0.3700
-0.0060
(-1.60%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,597
21,597
37,863
80,271
27,709
Cost of Revenue
9,350
9,350
13,166
18,022
7,131
Gross Profit
12,247
12,247
24,697
62,249
20,578
Operating Expense
20,107
20,107
26,832
38,862
15,723
Operating Income
-7,860
-7,860
-2,135
23,387
4,855
Net Non Operating Interest Income Expense
-4,635
-4,635
-6,381
-2,972
-413
Other Income Expense
-32
-32
-54
8
11
Pretax Income
-12,527
-12,527
-8,570
20,423
4,453
Tax Provision
31
31
-2,591
2,619
931
Net Income Common Stockholders
-12,558
-12,558
-5,979
17,804
3,522
Diluted NI Available to Com Stockholders
-12,558
-12,558
-5,979
17,804
3,522
Basic EPS
-0.24
-0.24
-0.11
0.34
0.07
Diluted EPS
-0.24
-0.24
-0.11
0.34
0.07
Basic Average Shares
52,660.7240
52,670
52,641
51,720
50,321
Diluted Average Shares
52,660.7240
52,670
52,641
53,042
52,016
Total Operating Income as Reported
-7,892
-7,892
-2,189
23,387
4,855
Rent Expense Supplemental
116
116
216
31
--
Total Expenses
29,457
29,457
39,998
56,884
22,854
Net Income from Continuing & Discontinued Operation
-12,558
-12,558
-5,979
17,804
3,522
Normalized Income
-12,536.8800
-12,536.8800
-5,941.3260
17,797.0259
3,513.2998
Interest Income
473
473
674
270
44
Interest Expense
4,912
4,912
6,836
3,242
457
Net Interest Income
-4,635
-4,635
-6,381
-2,972
-413
EBIT
-7,615
-7,615
-1,734
23,665
4,910
EBITDA
-4,542
-4,542
1,982
24,423
5,293
Reconciled Cost of Revenue
6,442
6,442
9,689
17,445
7,131
Reconciled Depreciation
3,073
3,073
3,716
758
383
Net Income from Continuing Operation Net Minority Interest
-12,558
-12,558
-5,979
17,804
3,522
Total Unusual Items Excluding Goodwill
-32
-32
-54
8
11
Total Unusual Items
-32
-32
-54
8
11
Normalized EBITDA
-4,510
-4,510
2,036
24,415
5,282
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
-10.8800
-10.8800
-16.3260
1.0259
2.2998
12/31/2021 - 7/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade