Unlock stock picks and a broker-level newsfeed that powers Wall Street.
26.16
+0.13
+(0.50%)
At close: March 14 at 9:52:03 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,005,100
5,228,500
5,482,900
4,143,500
3,444,800
Cost of Revenue
2,909,900
2,756,900
5,411,100
2,442,100
1,556,400
Gross Profit
2,095,200
2,471,600
71,800
1,701,400
1,888,400
Operating Expense
1,157,700
1,422,400
2,167,300
4,337,000
853,000
Operating Income
937,500
1,049,200
-2,095,500
-2,635,600
1,035,400
Net Non Operating Interest Income Expense
-840,200
-649,400
-521,200
-451,300
-381,300
Pretax Income
-4,336,100
-9,185,200
-604,600
5,482,400
5,014,400
Tax Provision
-979,600
-2,577,100
-29,800
2,651,500
1,674,400
Net Income Common Stockholders
-3,318,300
-6,285,100
-643,800
2,641,900
3,228,500
Diluted NI Available to Com Stockholders
-3,318,300
-6,285,100
-643,800
2,641,900
3,228,500
Basic EPS
-4.10
-7.80
-0.82
3.02
4.65
Diluted EPS
-4.10
-7.80
-0.82
3.02
4.65
Basic Average Shares
815,225.79
806,251.61
788,254.45
744,677.01
694,216.16
Diluted Average Shares
815,225.79
806,251.61
788,254.45
744,677.01
694,216.16
Rent Expense Supplemental
--
23,100
19,500
17,700
17,700
Total Expenses
4,067,600
4,179,300
7,578,400
6,779,100
2,409,400
Net Income from Continuing & Discontinued Operation
-3,318,300
-6,285,100
-643,800
2,680,300
3,268,500
Normalized Income
-3,172,788.19
-6,305,030.30
-829,554.80
2,743,720
3,299,668.80
Interest Income
34,800
167,200
65,400
8,400
20,000
Interest Expense
916,900
815,600
580,800
458,200
402,500
Net Interest Income
-840,200
-649,400
-521,200
-451,300
-381,300
EBIT
-3,419,200
-8,369,600
-23,800
5,940,600
5,416,900
EBITDA
-3,247,900
-7,904,900
1,255,300
9,813,200
5,509,200
Reconciled Cost of Revenue
2,909,900
2,756,900
5,411,100
2,442,100
1,556,400
Reconciled Depreciation
171,300
464,700
1,279,100
3,872,600
92,300
Net Income from Continuing Operation Net Minority Interest
-3,135,400
-6,137,000
-549,200
2,680,300
3,268,500
Total Unusual Items Excluding Goodwill
48,300
233,700
294,800
-90,600
-46,800
Total Unusual Items
48,300
233,700
294,800
-90,600
-46,800
Normalized EBITDA
-3,296,200
-8,138,600
960,500
9,903,800
5,556,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,911.81
65,669.70
14,445.20
-27,180
-15,631.20
12/31/2020 - 7/11/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BRNK.F Branicks Group AG
2.0850
-0.71%
STHO Star Holdings
7.98
-1.36%
BRNK.DE Branicks Group AG
2.1450
+2.63%
GYC.DE Grand City Properties S.A.
9.59
+2.84%
IWG.L International Workplace Group plc
178.20
+4.82%
SVI.TO StorageVault Canada Inc.
3.7700
-0.79%
AT1.DE Aroundtown SA
2.4440
+3.65%
SRG Seritage Growth Properties
3.3700
+3.69%
CBRE CBRE Group, Inc.
125.58
+3.11%